Detached house in Beco das Amendoeiras, Dourada - Má Partilha, Alvor
Portimão · Western Algarve ·
€980,000
Asking Price (EUR)
13.5%
True Net Yield (Owner, all-in)
9.4%
True Net Yield (Managed, all-in)
20.8%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
+26.0% vs area baselineImage quality 8/10 (+3%), Portuguese-traditional style (+5%), Has pool (0%), Has view (+10%), Luxury finish (+8%)
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€1.1M
+15.7% over asking
| Asking price | €980,000 |
| IMT — Property transfer tax (investment schedule) | €58,800 |
| IS — Stamp duty (0.8%) | €7,840 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €14,700 |
| Total acquisition costs | €82,590 |
| Renovation | €0 — move-in ready |
| Furnishing & STR launch (5bd × €8000 base, luxury tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €71,000 |
| All-in investment (incl. renovation & furnishing) | €1.1M |
Gross yield (asking price)
24.1%
True gross yield (all-in)
20.8%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
5-Bedroom Villa with Swimming Pool, Jacuzzi and Sauna | 1,936 m² Plot | Alvor Traditional 5-bedroom villa with elegant Moroccan influences, set in a quiet cul-de-sac, ensuring complete privacy. Positioned on a fully enclosed plot of 1,936 m², the property offers approximately 250 m² of living area, combining comfort,
Location
📍 37.1360°N, 8.5763°W
· Portimão, Algarve, Portugal