House in Vale da Vila - Poço Barreto, Silves
Silves · Central Algarve ·
€1.1M
Asking Price (EUR)
5.7%
True Net Yield (Owner, all-in)
4.0%
True Net Yield (Managed, all-in)
8.8%
True Gross Yield
66%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
+15.0% vs area baselinePortuguese-traditional style (+5%), Has pool (0%), Has view (+10%)
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€1.3M
+14.7% over asking
| Asking price | €1.1M |
| IMT — Property transfer tax (investment schedule) | €84,375 |
| IS — Stamp duty (0.8%) | €9,000 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €16,875 |
| Total acquisition costs | €111,500 |
| Renovation (est. €55/m² × 258 m²) Light touch-ups — paint, fixtures, deep clean. | €14,190 (€7,740–€20,640) |
| Furnishing & STR launch (4bd × €4500 base, mid-range tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €40,050 |
| All-in investment (incl. renovation & furnishing) | €1.3M |
Gross yield (asking price)
10.1%
True gross yield (all-in)
8.8%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Stunning villa surrounded by landscaped gardens and magnificent views Located on the famous orange route. This imposing 4-bedroom villa, three of which are en-suite, has 4 bathrooms, and combines modern luxury with timeless charm. Offering 257 m2 of total construction area. The villa is in the centre of a 17,090 m² plo
Location
📍 37.1940°N, 8.3739°W
· Silves, Algarve, Portugal