Detached house, Camino Cerro da Águia, Nn, Cerro de Águia - Patroves, Sesmaria - Cerro de Águia, Albufeira e Olhos de Água
Albufeira · Central Algarve ·
€3.0M
Asking Price (EUR)
5.8%
True Net Yield (Owner, all-in)
4.0%
True Net Yield (Managed, all-in)
8.9%
True Gross Yield
49%
Occupancy
Projections — conservative (data maturing)
Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.
+36.0% vs area baselineImage quality 9/10 (+6%), Modern/contemporary style (+12%), Has pool (0%), Has view (+10%), Luxury finish (+8%)
True Investment Cost
Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.
€3.3M
+12.2% over asking
| Asking price | €3.0M |
| IMT — Property transfer tax (investment schedule) | €221,250 |
| IS — Stamp duty (0.8%) | €23,600 |
| Notary (escritura) | €1,000 |
| Property registry | €250 |
| Legal fees (~1.5%) | €44,250 |
| Total acquisition costs | €290,350 |
| Renovation | €0 — move-in ready |
| Furnishing & STR launch (5bd × €8000 base, luxury tier) Furniture, appliances, electronics, linens, AL licence setup, launch photography. | €71,000 |
| All-in investment (incl. renovation & furnishing) | €3.3M |
Gross yield (asking price)
9.9%
True gross yield (all-in)
8.9%
Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.
AL Licence Status Unconfirmed
AL licence status unconfirmed — verify before purchase
Design Features
Score Breakdown
Description
Luxury villa with signature architecture. Functional design. Fluid floor plan that maximizes views and privacy. Energy efficiency. Exclusive manufacturing details and features. Prestigious location. Located in Cerro d'Aguia, Albufeira, with panoramic sea views, this 600m² villa set on a 1193m³ plot is a custom-designe
Location
📍 37.0875°N, 8.2811°W
· Albufeira, Algarve, Portugal