Terraced house in Caminho dos Brejos, Caliços, Albufeira, Albufeira e Olhos de Água
Terraced house in Caminho dos Brejos, Caliços, Albufeira, Albufeira e Olhos de Água — image 2Terraced house in Caminho dos Brejos, Caliços, Albufeira, Albufeira e Olhos de Água — image 3Terraced house in Caminho dos Brejos, Caliços, Albufeira, Albufeira e Olhos de Água — image 4Terraced house in Caminho dos Brejos, Caliços, Albufeira, Albufeira e Olhos de Água — image 5
Grade Avillamid-range

Terraced house in Caminho dos Brejos, Caliços, Albufeira, Albufeira e Olhos de Água

Albufeira · Central Algarve ·

€649,000

Asking Price (EUR)

7.3%

True Net Yield (Owner, all-in)

5.1%

True Net Yield (Managed, all-in)

11.2%

True Gross Yield

38%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €83,600/yr
Average Daily Rate: 598
+18.0% vs area baselineImage quality 8/10 (+3%), Portuguese-traditional style (+5%), Has pool (0%), Has view (+10%)
Payback Period: 9.3 years
5-yr Capital Value: €852,776
10-yr Capital Value: €1.0M
Brixfox Score: 77.9 / 100
Comparable Properties: 10
Data Confidence: 76%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€744,167

+14.7% over asking

Asking price€649,000
IMT — Property transfer tax (investment schedule)€38,940
IS — Stamp duty (0.8%)€5,192
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€9,735
Total acquisition costs€55,117
Renovation€0 — move-in ready
Furnishing & STR launch (4bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€40,050
All-in investment (incl. renovation & furnishing)€744,167

Gross yield (asking price)

12.9%

True gross yield (all-in)

11.2%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 4
Building: 231
Style: portuguese-traditional
Condition: excellent
Year Built: 2004
Energy Certificate: B
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

private swimming pooloutdoor BBQ areamodern kitchen with accent lightingtraditional Portuguese architecture

Score Breakdown

ROI
24.24
Visual Appeal
13.6
Ownership Security
13
Location
10.2
Land & Space
6
Rental Demand
3.83
Payback Speed
4
STR Suitability
3

Description

3+1 bedroom villa located in a central but very quiet area of Albufeira. Completely remodeled with good quality materials in 2016, and with a very current style. It remains extremely well-regarded as it is only occupied for about 1 month per year. The house consists of 4 en-suite bedrooms, 5 bathrooms, furnished and eq

Location

📍 37.1034°N, 8.2480°W

· Albufeira, Algarve, Portugal

Terraced house in Caminho dos Brejos, Caliços, Albufeira, Albufeira e Olhos de Água
Terraced house in Caminho dos Brejos, Caliços, Albufeira, Albufeira e Olhos de Água 2Terraced house in Caminho dos Brejos, Caliços, Albufeira, Albufeira e Olhos de Água 3Terraced house in Caminho dos Brejos, Caliços, Albufeira, Albufeira e Olhos de Água 4Terraced house in Caminho dos Brejos, Caliços, Albufeira, Albufeira e Olhos de Água 5
Grade Avillamid-range

Terraced house in Caminho dos Brejos, Caliços, Albufeira, Albufeira e Olhos de Água

Albufeira · Central Algarve ·

€649,000

Asking Price (EUR)

7.3%

True Net Yield (Owner, all-in)

5.1%

True Net Yield (Managed, all-in)

11.2%

True Gross Yield

38%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €83,600/yr
Avg Daily Rate: €598
Payback: 9.3 years
5-yr Capital Value: €852,776
10-yr Capital Value: €1.0M
Brixfox Score: 77.9 / 100

ADR vs area baseline

+18.0%

Image quality 8/10 (+3%), Portuguese-traditional style (+5%), Has pool (0%), Has view (+10%)

Score Breakdown

ROI
24.24
Visual Appeal
13.6
Ownership Security
13
Location
10.2
Land & Space
6
Rental Demand
3.83
Payback Speed
4
STR Suitability
3

Property Details

Bedrooms: 4
Bathrooms: 4
Building: 231
Style: portuguese-traditional
Condition: excellent
Year Built: 2004
Energy Certificate: B
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

private swimming pooloutdoor BBQ areamodern kitchen with accent lightingtraditional Portuguese architecture

Description

3+1 bedroom villa located in a central but very quiet area of Albufeira. Completely remodeled with good quality materials in 2016, and with a very current style. It remains extremely well-regarded as it is only occupied for about 1 month per year. The house consists of 4 en-suite bedrooms, 5 bathrooms, furnished and eq

Location & Airbnb Comparables

37.1034°N, 8.2480°W
· Albufeira, Algarve
10
Comps Used
702
Avg Daily Rate
38%
Avg Occupancy
€96,623
Est. Revenue/yr

Based on 10 Airbnb comparables within 2 km. Confidence: 76%. Individual comp listings will appear here as live data collection expands.

Comps Used: 10
Confidence: 76%
Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€744,167

+14.7% over asking

Asking price€649,000
IMT — Property transfer tax (investment)€38,940
IS — Stamp duty (0.8%)€5,192
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€9,735
Total acquisition costs€55,117
Renovation€0 — move-in ready
Furnishing & STR launch (4bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€40,050
All-in investment (incl. renovation & furnishing)€744,167

Gross yield (asking price)

12.9%

True gross yield (all-in)

11.2%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.