Launch offer — 3 months free free, no card

Detached house in Rua Miguel Bombarda, 7, Paderne
Detached house in Rua Miguel Bombarda, 7, Paderne — image 2Detached house in Rua Miguel Bombarda, 7, Paderne — image 3Detached house in Rua Miguel Bombarda, 7, Paderne — image 4Detached house in Rua Miguel Bombarda, 7, Paderne — image 5
Grade C+villabudget

Detached house in Rua Miguel Bombarda, 7, Paderne

Albufeira · Central Algarve ·

€499,000

Asking Price (EUR)

0.6%

True Net Yield (Owner, all-in)

0.2%

True Net Yield (Managed, all-in)

1.5%

True Gross Yield

40%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 2.9 months ago and is currently at 24% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.77, occupancy cap 67%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €15,116/yr
Average Daily Rate: €104
-18.0% vs area baselineImage quality 4/10 (-9%), Portuguese-traditional style (+5%), No pool (-12%), Has view (+10%), Budget finish (-12%)
Payback Period: 926.6 years
5-yr Capital Value: €578,478
10-yr Capital Value: €670,614
Brixfox Score: 48.8 / 100
Comparable Properties: 6
Data Confidence: 59%
Search Radius: 6 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€984,277

+97.2% over asking

Asking price€499,000
IMT — Property transfer tax (investment schedule)€27,750
IS — Stamp duty (0.8%)€3,992
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€7,485
Total acquisition costs€40,477
Renovation (est. €900/m² × 477 m²)
Substantial renovation — full bathrooms + kitchen, rewiring, plumbing, finishes.		€429,300
(€333,900–€524,700)
Furnishing & STR launch (1bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€15,500
All-in investment (incl. renovation & furnishing)€984,277

Gross yield (asking price)

3.0%

True gross yield (all-in)

1.5%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 1
Bathrooms: 1
Building: 477 m²
Land: 24880 m²
Style: portuguese-traditional
Condition: needs-renovation
Energy Certificate: F
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

large plot of landrural settingtraditional Algarve architecture (needs restoration)

Score Breakdown

ROI
0.44
Visual Appeal
7
Ownership Security
13
Location
8.4
Land & Space
12
Rental Demand
3.99
Payback Speed
0
STR Suitability
4

Description

Old Farm with historic manor house with 477 sq. m. of built área, in original condition, The land of 24 880 sq. m. is flat and with excellent farmland. Property located 2 km from the center of Paderne, 13 km from Albufeira beaches and 40 km from Faro airport. This farm has great potential for various types of resident

Location

📍 37.1764°N, 8.2036°W

· Albufeira, Algarve, Portugal

View this property on Sotheby's Realty Vilamoura →Listed via Idealista.pt
1-bedroom freehold villa in Albufeira — photo 1 of 5
Sotheby's Realty Vilamoura
1-bedroom freehold villa in Albufeira — photo 2 of 5
1-bedroom freehold villa in Albufeira — photo 3 of 5
1-bedroom freehold villa in Albufeira — photo 4 of 5
1-bedroom freehold villa in Albufeira — photo 5 of 5

Detached house in Rua Miguel Bombarda, 7, Paderne

Albufeira · Central Algarve · Ref BF-6798 Source verified · Sotheby's Realty Vilamoura · listed 3 Jun 2026
Asking price · Freehold
$542,391
View original listing
Ownership
Freehold
Bedrooms
1
Bathrooms
1
Built area
477 m²
Land
24880 m²
True net yield
0.1%
≈ $687/mo net after costs & tax
5-yr total return (net + appreciation)
6.8% / yr avg
Payback in ~927 yrs from rent
Brixfox Score 49 · C+

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Albufeira

Central Algarve, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Property details

Energy: F
Condition: needs-renovation

Description

Old Farm with historic manor house with 477 sq. m. of built área, in original condition, The land of 24 880 sq. m. is flat and with excellent farmland. Property located 2 km from the center of Paderne, 13 km from Albufeira beaches and 40 km from Faro airport. This farm has great potential for various types of resident

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$146/night
50% ($67)Brixfox estimate($146/night)200% ($268)
Occupancy
40%
10%Brixfox estimate(40%)100%

Short-Term Rental

Indicative
Yearly income
$10,237
Likely range $6,142 – $14,333
Airbnb data$146/night · 40% occupancy
Rental income
$146/night · 40% occ.
$19,687
Running costs (20%)
Utilities, cleaning, maintenance
-$3,937
Income tax (10%)
Indonesian rental income tax
-$5,512
Property tax
Annual property tax
-$0
Net income
1.9% ROI
$10,237

Investment Returns

After-tax net yield · all-in cost basis

Area estimate

Net Yield · Area Estimate

0.1%

Based on area comps — this property's exact location is unconfirmed

Scenario
Pre-tax
After-tax
Owner-managed
1.3%
1.1%
Fully-managed
0.4%
0.1%
After-tax nets ~28% non-resident IRS on AL income (simplified regime). Yields are on the all-in acquisition cost, not the asking price.

Gross Yield

3.2%

Annual Revenue

$19,687

Income Tax / yr

$1,723

Payback

—

True All-In Cost
Asking price$542,391
IMT — transfer tax (non-resident 7.5%)$40,679
Stamp duty (0.8%)$4,339
Notary + registry$2,174
Legal$6,672
Furnishing + STR launch$27,174
All-in cost$623,429

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Albufeira.

$2.4M$1.8M$1.2M$594K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 302x ReturnToday: $499K
Capital appreciation
Property value growing at +4%/yr based on Albufeira market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
2x return
Year 14: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$607K
+22%
Rental Income
+$50K
Total Position
$657K
+32%
5.7%/yr
Year 10
Capital Value
$739K
+48%
Rental Income
+$108K
Total Position
$847K
+70%
5.4%/yr
Year 20
Capital Value
$1.1M
+119%
Rental Income
+$253K
Total Position
$1.3M
+170%
5.1%/yr
Year 30
Capital Value
$1.6M
+224%
Rental Income
+$448K
Total Position
$2.1M
+314%
4.9%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
1.9% annual return
Occupancy
Weak
40% average occupancy
Nightly Rate
Good
$134 per night
Visual Appeal
Weak
3/10 instagrammability
Size & Space
Strong
24880 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Generous 24880 m² land — room for expansion or amenities
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 1.9% is below the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

30% occ.
2.1%
$932/mo
40% occ.
2.7%
$1,243/mo
current
40% occ.
2.7%
$1,240/mo
current
50% occ.
3.4%
$1,551/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.