Launch offer — 3 months free free, no card

Detached house in Rua Alves Redol, Montechoro, Albufeira e Olhos de Água
Detached house in Rua Alves Redol, Montechoro, Albufeira e Olhos de Água — image 2Detached house in Rua Alves Redol, Montechoro, Albufeira e Olhos de Água — image 3Detached house in Rua Alves Redol, Montechoro, Albufeira e Olhos de Água — image 4Detached house in Rua Alves Redol, Montechoro, Albufeira e Olhos de Água — image 5
Grade Avillamid-range

Detached house in Rua Alves Redol, Montechoro, Albufeira e Olhos de Água

Albufeira · Central Algarve ·

€595,000

Asking Price (EUR)

8.9%

True Net Yield (Owner, all-in)

6.3%

True Net Yield (Managed, all-in)

10.9%

True Gross Yield

55%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 2.9 months ago and is currently at 24% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.77, occupancy cap 67%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €82,302/yr
Average Daily Rate: €410
-10.0% vs area baselineImage quality 6/10 (-3%), Portuguese-traditional style (+5%), No pool (-12%)
Payback Period: 14.0 years
5-yr Capital Value: €689,768
10-yr Capital Value: €799,630
Brixfox Score: 75.2 / 100
Comparable Properties: 55
Data Confidence: 93%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€753,165

+26.6% over asking

Asking price€595,000
IMT — Property transfer tax (investment schedule)€35,430
IS — Stamp duty (0.8%)€4,760
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€8,925
Total acquisition costs€50,365
Renovation (est. €350/m² × 216 m²)
Cosmetic refresh — flooring, paint, bathroom & kitchen updates.		€75,600
(€54,000–€97,200)
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€32,200
All-in investment (incl. renovation & furnishing)€753,165

Gross yield (asking price)

13.8%

True gross yield (all-in)

10.9%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 3
Building: 216 m²
Style: portuguese-traditional
Condition: fair
Year Built: 1981

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

split-level living areaexposed brick fireplacewood panel ceiling

Score Breakdown

ROI
23.28
Visual Appeal
8.2
Ownership Security
13
Location
10.2
Land & Space
6
Rental Demand
5.5
Payback Speed
5
STR Suitability
4

Description

3-Bedroom Villa in Vila Alba – Albufeira Discover this charming two-story 3-bedroom villa, located in the prestigious Vila Alba gated community, in the heart of Montechoro. The property offers an excellent layout, featuring a fully equipped kitchen, a living room and dining room with a fireplace, a guest bathroom, thre

Location

📍 37.1036°N, 8.2304°W

· Albufeira, Algarve, Portugal

Visit RE/MAX Vilamoura →Listed via Idealista.pt
3-bedroom freehold villa in Albufeira — photo 1 of 5
RE/MAX Vilamoura
3-bedroom freehold villa in Albufeira — photo 2 of 5
3-bedroom freehold villa in Albufeira — photo 3 of 5
3-bedroom freehold villa in Albufeira — photo 4 of 5
3-bedroom freehold villa in Albufeira — photo 5 of 5

Detached house in Rua Alves Redol, Montechoro, Albufeira e Olhos de Água

Albufeira · Central Algarve · Ref BF-68452 Source verified · RE/MAX Vilamoura · listed 1 Jun 2026
Asking price · Freehold
$646,739
View original listing
Ownership
Freehold
Bedrooms
3
Bathrooms
3
Built area
216 m²
True net yield
7.1%
≈ $7,259/mo net after costs & tax
5-yr total return (net + appreciation)
13.5% / yr avg
Payback in ~14 yrs from rent
Brixfox Score 75 · A

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Albufeira

Central Algarve, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Property details

Year built: 1981
Condition: fair

Description

3-Bedroom Villa in Vila Alba – Albufeira Discover this charming two-story 3-bedroom villa, located in the prestigious Vila Alba gated community, in the heart of Montechoro. The property offers an excellent layout, featuring a fully equipped kitchen, a living room and dining room with a fireplace, a guest bathroom, thre

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$577/night
50% ($265)Brixfox estimate($577/night)200% ($1061)
Occupancy
55%
10%Brixfox estimate(55%)100%

Short-Term Rental

Indicative
Yearly income
$55,726
Likely range $33,436 – $78,016
Airbnb data$577/night · 55% occupancy
Rental income
$577/night · 55% occ.
$107,165
Running costs (20%)
Utilities, cleaning, maintenance
-$21,433
Income tax (10%)
Indonesian rental income tax
-$30,006
Property tax
Annual property tax
-$0
Net income
8.6% ROI
$55,726

Investment Returns

After-tax net yield · all-in cost basis

Approx. location

Net Yield · Fully-Managed · After Tax

7.1%

on all-in cost of $737,722

Scenario
Pre-tax
After-tax
Owner-managed
11.8%
10.5%
Fully-managed
8.4%
7.1%
After-tax nets ~28% non-resident IRS on AL income (simplified regime). Yields are on the all-in acquisition cost, not the asking price.

Gross Yield

14.5%

Annual Revenue

$107,165

Income Tax / yr

$9,377

Payback

14 yrs

True All-In Cost
Asking price$646,739
IMT — transfer tax (non-resident 7.5%)$48,505
Stamp duty (0.8%)$5,174
Notary + registry$2,174
Legal$7,955
Furnishing + STR launch$27,174
All-in cost$737,722

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Albufeira.

$5.0M$3.8M$2.5M$1.3M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $595K
Capital appreciation
Property value growing at +4%/yr based on Albufeira market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 11: rental income alone has repaid the full purchase price.
2x return
Year 8: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$724K
+22%
Rental Income
+$272K
Total Position
$996K
+67%
10.9%/yr
Year 10
Capital Value
$881K
+48%
Rental Income
+$588K
Total Position
$1.5M
+147%
9.5%/yr
Year 20
Capital Value
$1.3M
+119%
Rental Income
+$1.4M
Total Position
$2.7M
+351%
7.8%/yr
Year 30
Capital Value
$1.9M
+224%
Rental Income
+$2.4M
Total Position
$4.4M
+634%
6.9%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Strong
8.6% annual return
Occupancy
Average
55% average occupancy
Nightly Rate
Strong
$531 per night
Visual Appeal
Average
4/10 instagrammability
Size & Space
Weak
0 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

High rental yield at 8.6% — outperforms most villas in this market
Premium nightly rate of $531 — positioned in the top tier
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Occupancy at 55% — factor in seasonal gaps

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

35% occ.
8.0%
$4,295/mo
45% occ.
10.2%
$5,523/mo
55% occ.
12.5%
$6,751/mo
current
65% occ.
14.8%
$7,979/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.