Launch offer — 3 months free free, no card

Detached house in Quinta da Foz - Escolas, Tavira
Detached house in Quinta da Foz - Escolas, Tavira — image 2Detached house in Quinta da Foz - Escolas, Tavira — image 3Detached house in Quinta da Foz - Escolas, Tavira — image 4Detached house in Quinta da Foz - Escolas, Tavira — image 5
Grade B+villaluxury

Detached house in Quinta da Foz - Escolas, Tavira

Tavira · Eastern Algarve ·

€1.1M

Asking Price (EUR)

3.7%

True Net Yield (Owner, all-in)

2.5%

True Net Yield (Managed, all-in)

5.0%

True Gross Yield

67%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 2.9 months ago and is currently at 24% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.77, occupancy cap 67%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €61,635/yr
Average Daily Rate: €250
+36.0% vs area baselineImage quality 9/10 (+6%), Modern/contemporary style (+12%), Has pool (0%), Has pool (+10%), Luxury finish (+8%)
Payback Period: 39.5 years
5-yr Capital Value: €1.3M
10-yr Capital Value: €1.5M
Brixfox Score: 66.3 / 100
Comparable Properties: 7
Data Confidence: 78%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€1.2M

+13.3% over asking

Asking price€1.1M
IMT — Property transfer tax (investment schedule)€65,340
IS — Stamp duty (0.8%)€8,712
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€16,335
Total acquisition costs€91,637
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€53,300
All-in investment (incl. renovation & furnishing)€1.2M

Gross yield (asking price)

5.7%

True gross yield (all-in)

5.0%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 4
Building: 248 m²
Land: 285 m²
Style: modern
Condition: excellent
Private Pool
pool

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

rooftop terrace with lounge areasleek modern kitchen with island hob and integrated appliancesprivate swimming pool with sun loungerscontemporary bathroom with vessel sink and textured wall tiles

Score Breakdown

ROI
9.85
Visual Appeal
15.6
Ownership Security
13
Location
9.84
Land & Space
6.09
Rental Demand
6.88
Payback Speed
1
STR Suitability
4

Description

Luxury 3 Bedroom Villa with Pool, Sea Views and Premium Finishes We present this exclusive 3 bedroom villa with two floors, inserted in a quiet and prestigious residential area, ideal for those looking for quality of life, comfort and sophistication. With a contemporary architecture and elegant lines, this property st

Location

📍 37.1160°N, 7.6484°W

· Tavira, Algarve, Portugal

Visit Villas Tavira →Listed via Idealista.pt
3-bedroom freehold villa in Tavira — photo 1 of 5
Villas Tavira
3-bedroom freehold villa in Tavira — photo 2 of 5
3-bedroom freehold villa in Tavira — photo 3 of 5
3-bedroom freehold villa in Tavira — photo 4 of 5
3-bedroom freehold villa in Tavira — photo 5 of 5

Detached house in Quinta da Foz - Escolas, Tavira

Tavira · Eastern Algarve · Ref BF-75493 Source verified · Villas Tavira · listed 2 Jun 2026
Asking price · Freehold
$1,183,696
View original listing
Ownership
Freehold
Bedrooms
3
Bathrooms
4
Built area
248 m²
Land
285 m²
True net yield
2.5%
≈ $5,017/mo net after costs & tax
5-yr total return (net + appreciation)
7.9% / yr avg
Payback in ~40 yrs from rent
Brixfox Score 66 · B+

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Tavira

Eastern Algarve, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Property details

Condition: excellent
View: pool

Description

Luxury 3 Bedroom Villa with Pool, Sea Views and Premium Finishes We present this exclusive 3 bedroom villa with two floors, inserted in a quiet and prestigious residential area, ideal for those looking for quality of life, comfort and sophistication. With a contemporary architecture and elegant lines, this property st

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$352/night
50% ($162)Brixfox estimate($352/night)200% ($648)
Occupancy
69%
10%Brixfox estimate(69%)100%

Short-Term Rental

Indicative
Yearly income
$42,525
Likely range $25,515 – $59,536
Airbnb data$352/night · 69% occupancy
Rental income
$352/night · 69% occ.
$81,779
Running costs (20%)
Utilities, cleaning, maintenance
-$16,356
Income tax (10%)
Indonesian rental income tax
-$22,898
Property tax
Annual property tax
-$0
Net income
3.6% ROI
$42,525

Investment Returns

After-tax net yield · all-in cost basis

Exact location

Net Yield · Fully-Managed · After Tax

2.5%

on all-in cost of $1,324,660

Scenario
Pre-tax
After-tax
Owner-managed
4.5%
4.0%
Fully-managed
3.1%
2.5%
After-tax nets ~28% non-resident IRS on AL income (simplified regime). Yields are on the all-in acquisition cost, not the asking price.

Gross Yield

6.2%

Annual Revenue

$81,779

Income Tax / yr

$7,155

Payback

40 yrs

True All-In Cost
Asking price$1,183,696
IMT — transfer tax (non-resident 7.5%)$88,777
Stamp duty (0.8%)$9,470
Notary + registry$2,174
Legal$13,370
Furnishing + STR launch$27,174
All-in cost$1,324,660

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Tavira.

$6.2M$4.7M$3.1M$1.6M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $1.1M
Capital appreciation
Property value growing at +4%/yr based on Tavira market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 21: rental income alone has repaid the full purchase price.
2x return
Year 12: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$1.3M
+22%
Rental Income
+$208K
Total Position
$1.5M
+41%
7.1%/yr
Year 10
Capital Value
$1.6M
+48%
Rental Income
+$449K
Total Position
$2.1M
+89%
6.6%/yr
Year 20
Capital Value
$2.4M
+119%
Rental Income
+$1.1M
Total Position
$3.4M
+216%
5.9%/yr
Year 30
Capital Value
$3.5M
+224%
Rental Income
+$1.9M
Total Position
$5.4M
+395%
5.5%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Average
3.6% annual return
Occupancy
Good
69% average occupancy
Nightly Rate
Strong
$324 per night
Visual Appeal
Strong
9/10 instagrammability
Size & Space
Average
285 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $324 — positioned in the top tier
Stunning visuals with 9/10 instagrammability — commands premium nightly rates
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 3.6% is near the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

49% occ.
3.7%
$3,653/mo
59% occ.
4.5%
$4,403/mo
69% occ.
5.2%
$5,152/mo
current
79% occ.
6.0%
$5,901/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.