Launch offer — 3 months free free, no card

Detached house in Avenida Almirante Mendes Cabeçadas, Vale do Lobo, Almancil
Detached house in Avenida Almirante Mendes Cabeçadas, Vale do Lobo, Almancil — image 2Detached house in Avenida Almirante Mendes Cabeçadas, Vale do Lobo, Almancil — image 3Detached house in Avenida Almirante Mendes Cabeçadas, Vale do Lobo, Almancil — image 4Detached house in Avenida Almirante Mendes Cabeçadas, Vale do Lobo, Almancil — image 5
Grade Bvillamid-range

Detached house in Avenida Almirante Mendes Cabeçadas, Vale do Lobo, Almancil

Loulé/Vilamoura · Golden Triangle ·

€3.5M

Asking Price (EUR)

1.9%

True Net Yield (Owner, all-in)

1.3%

True Net Yield (Managed, all-in)

2.8%

True Gross Yield

56%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 2.9 months ago and is currently at 24% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.77, occupancy cap 67%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €109,587/yr
Average Daily Rate: €536
+15.0% vs area baselinePortuguese-traditional style (+5%), Has pool (0%), Has view (+10%)
Payback Period: 80.7 years
5-yr Capital Value: €4.1M
10-yr Capital Value: €4.7M
Brixfox Score: 60.8 / 100
Comparable Properties: 7
Data Confidence: 73%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€3.9M

+11.4% over asking

Asking price€3.5M
IMT — Property transfer tax (investment schedule)€262,500
IS — Stamp duty (0.8%)€28,000
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€52,500
Total acquisition costs€344,250
Renovation (est. €55/m² × 354 m²)
Light touch-ups — paint, fixtures, deep clean.		€19,470
(€10,620–€28,320)
Furnishing & STR launch (3bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€34,700
All-in investment (incl. renovation & furnishing)€3.9M

Gross yield (asking price)

3.1%

True gross yield (all-in)

2.8%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 4
Building: 354 m²
Land: 15950 m²
Style: portuguese-traditional
Condition: good
Energy Certificate: D
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

red-tiled-roofscovered-patiolarge-garden

Score Breakdown

ROI
4.96
Visual Appeal
12.8
Ownership Security
13
Location
8.4
Land & Space
12
Rental Demand
5.6
Payback Speed
0
STR Suitability
4

Description

Discover the unique potential of this charming traditional-style villa, set on an extensive 15,950 m² plot, located in one of the Algarve's most exclusive and sought-after areas Vale do Lobo. Situated on rural land, this single-storey villa offers an approximate built area of 354 m², providing a solid foundation for r

Location

📍 37.0621°N, 8.0427°W

· Loulé/Vilamoura, Algarve, Portugal

Listed by Engel & Völkers Quinta do Lago via Idealista.pt
3-bedroom freehold villa in Loulé/Vilamoura — photo 1 of 5
Idealista.pt
3-bedroom freehold villa in Loulé/Vilamoura — photo 2 of 5
3-bedroom freehold villa in Loulé/Vilamoura — photo 3 of 5
3-bedroom freehold villa in Loulé/Vilamoura — photo 4 of 5
3-bedroom freehold villa in Loulé/Vilamoura — photo 5 of 5

Detached house in Avenida Almirante Mendes Cabeçadas, Vale do Lobo, Almancil

Loulé/Vilamoura · Golden Triangle · Ref BF-8124 Source verified · Idealista.pt · listed 3 Jun 2026
Asking price · Freehold
$3,804,348
Ownership
Freehold
Bedrooms
3
Bathrooms
4
Built area
354 m²
Land
15950 m²
True net yield
1.2%
≈ $8,084/mo net after costs & tax
5-yr total return (net + appreciation)
8.1% / yr avg
Payback in ~81 yrs from rent
Brixfox Score 61 · B

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Loulé/Vilamoura

Golden Triangle, Approximate area

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Property details

Energy: D
Condition: good

Description

Discover the unique potential of this charming traditional-style villa, set on an extensive 15,950 m² plot, located in one of the Algarve's most exclusive and sought-after areas Vale do Lobo. Situated on rural land, this single-storey villa offers an approximate built area of 354 m², providing a solid foundation for r

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$753/night
50% ($347)Brixfox estimate($753/night)200% ($1386)
Occupancy
56%
10%Brixfox estimate(56%)100%

Short-Term Rental

Indicative
Yearly income
$74,193
Likely range $44,515 – $103,870
Airbnb data$753/night · 56% occupancy
Rental income
$753/night · 56% occ.
$142,678
Running costs (20%)
Utilities, cleaning, maintenance
-$28,536
Income tax (10%)
Indonesian rental income tax
-$39,950
Property tax
Annual property tax
-$0
Net income
2.0% ROI
$74,193

Investment Returns

After-tax net yield · all-in cost basis

Area estimate

Net Yield · Area Estimate

1.2%

Based on area comps — this property's exact location is unconfirmed

Scenario
Pre-tax
After-tax
Owner-managed
2.3%
2.0%
Fully-managed
1.5%
1.2%
After-tax nets ~28% non-resident IRS on AL income (simplified regime). Yields are on the all-in acquisition cost, not the asking price.

Gross Yield

3.4%

Annual Revenue

$142,678

Income Tax / yr

$12,485

Payback

81 yrs

True All-In Cost
Asking price$3,804,348
IMT — transfer tax (non-resident 7.5%)$285,326
Stamp duty (0.8%)$30,435
Notary + registry$2,174
Legal$13,370
Furnishing + STR launch$27,174
All-in cost$4,162,826

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Loulé/Vilamoura.

$16.8M$12.6M$8.4M$4.2M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 302x ReturnToday: $3.5M
Capital appreciation
Property value growing at +4%/yr based on Loulé/Vilamoura market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
2x return
Year 14: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$4.3M
+22%
Rental Income
+$362K
Total Position
$4.6M
+32%
5.7%/yr
Year 10
Capital Value
$5.2M
+48%
Rental Income
+$782K
Total Position
$6.0M
+70%
5.5%/yr
Year 20
Capital Value
$7.7M
+119%
Rental Income
+$1.8M
Total Position
$9.5M
+172%
5.1%/yr
Year 30
Capital Value
$11.4M
+224%
Rental Income
+$3.2M
Total Position
$14.6M
+317%
4.9%/yr
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 8+ yrs operating 110+ properties managed ~2h guest response

Atlantic Stays Management

Vetted

Alojamento Local management, Lisbon to the Algarve

22%
Management fee
of rental revenue — already in your Managed figures

End-to-end AL management for international owners. We handle the licence, the platforms and the guests so your second home pays for itself.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Alojamento Local (AL) licence handling & renewals
  • SEF/AIMA guest registration & tourist-tax filing
Visit Atlantic Stays Management

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
2.0% annual return
Occupancy
Average
56% average occupancy
Nightly Rate
Strong
$693 per night
Visual Appeal
Good
7/10 instagrammability
Size & Space
Strong
15950 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Premium nightly rate of $693 — positioned in the top tier
Generous 15950 m² land — room for expansion or amenities
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 2.0% is below the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

36% occ.
1.8%
$5,781/mo
46% occ.
2.3%
$7,385/mo
56% occ.
2.8%
$8,989/mo
current
66% occ.
3.3%
$10,593/mo

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Portugal may impact actual yields.