Terraced house in Calle los Falcones, Palm Mar, Arona
Terraced house in Calle los Falcones, Palm Mar, Arona — image 2Terraced house in Calle los Falcones, Palm Mar, Arona — image 3Terraced house in Calle los Falcones, Palm Mar, Arona — image 4Terraced house in Calle los Falcones, Palm Mar, Arona — image 5
Grade B+villamid-range

Terraced house in Calle los Falcones, Palm Mar, Arona

Arona · Arona · Santa Cruz de Tenerife

€489,000

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

5.5%

Net Yield (after tax, all-in)

5.5%

Managed ROI (after tax)

13.3%

Gross Yield

66%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €74,517/yr
Average Daily Rate: 334
+3.0% vs area baselineMediterranean-traditional style (+5%), No pool (-12%), Has ocean (+10%)
Net Yield (after tax): 5.5%
Payback Period: 18.4 years
5-yr Capital Value: €566,885
10-yr Capital Value: €657,175
Brixfox Score: 72.8 / 100
Comparable Properties: 26
Data Confidence: 96%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€558,517

+14.2% over asking

Asking price€489,000
itp€31,785
legal€5,232
furnishing€30,000
notary registry€2,500
All-in investment€558,517

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 210
Land: 263
Style: mediterranean-traditional
Condition: good
Energy Certificate: Not indicated
ocean

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

ocean viewprivate garden with decorative treeoutdoor dining areastring lights in garden

AI Investment Summary

B+ investment in Arona (Tenerife). Score 72.8/100. Net yield 5.5% after tax | Occupancy 66% | ADR $334 | No STR licence on record

Score Breakdown

ROI
19.35
Visual Appeal
12.8
Ownership Security
13
Location
10.2
Land & Space
5.88
Rental Demand
6.61
Payback Speed
4
STR Suitability
1

Description

Are you looking for a peaceful home base within walking distance of the sea, in an environment where comfort and quality of life meet? Then this beautiful family home in the popular Club del Mar complex is just what you’re looking for. Location and surroundings Situated in the heart of Palm-Mar – a haven of peace on t

Location

📍 28.0527°, -16.7156°

Arona, Santa Cruz de Tenerife, Spain

Visit Tenerife Online SLListed via Idealista.com
3-bedroom freehold villa in Arona — photo 1 of 5
Tenerife Online SL
1 / 5
3-bedroom freehold villa in Arona — photo 2 of 5
2 / 5
3-bedroom freehold villa in Arona — photo 3 of 5
3 / 5
3-bedroom freehold villa in Arona — photo 4 of 5
4 / 5
3-bedroom freehold villa in Arona — photo 5 of 5
5 / 5

Terraced house in Calle los Falcones, Palm Mar, Arona

Arona · Canary Islands · Ref BF-11616Source · Tenerife Online SL · listed 20 Jun 2026
Asking price
$556,441
View original listing
Bedrooms
3
Bathrooms
2
Built area
210 m²
Land
263 m²
Brixfox Score 73 · B+
Modelled from Airbnb listings we track across Arona — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Arona

Canary Islands, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$380/night
50% ($190)Brixfox estimate($380/night)200% ($759)
Occupancy
66%
10%Brixfox estimate(66%)100%

Short-Term Rental

High confidence
Yearly income
$47,485
Likely range $37,988$56,981
Airbnb data$380/night · 66% occupancy
Rental income
$380/night · 66% occ.
$84,794
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Arona.

$4.1M$3.1M$2.1M$1.0M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $489K
Capital appreciation
Property value growing at +4%/yr based on Arona market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 11: rental income alone has repaid the full purchase price.
2x return
Year 8: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$595K
+22%
Rental Income
+$222K
Total Position
$816K
+67%
10.8%/yr
Year 10
Capital Value
$724K
+48%
Rental Income
+$478K
Total Position
$1.2M
+146%
9.4%/yr
Year 20
Capital Value
$1.1M
+119%
Rental Income
+$1.1M
Total Position
$2.2M
+348%
7.8%/yr
Year 30
Capital Value
$1.6M
+224%
Rental Income
+$2.0M
Total Position
$3.6M
+630%
6.9%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.