Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal
Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal — image 2Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal — image 3Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal — image 4Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal — image 5
Grade Avillaluxury

Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal

Lagoa/Carvoeiro · Central Algarve ·

€735,000

Asking Price (EUR)

5.8%

True Net Yield (Owner, all-in)

4.0%

True Net Yield (Managed, all-in)

8.8%

True Gross Yield

45%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €75,239/yr
Average Daily Rate: 454
Payback Period: 11.7 years
5-yr Capital Value: €965,779
10-yr Capital Value: €1.2M
Brixfox Score: 81.4 / 100
Comparable Properties: 8
Data Confidence: 75%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€850,555

+15.7% over asking

Asking price€735,000
IMT — Property transfer tax (investment schedule)€44,100
IS — Stamp duty (0.8%)€5,880
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,025
Total acquisition costs€62,255
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€53,300
All-in investment (incl. renovation & furnishing)€850,555

Gross yield (asking price)

10.2%

True gross yield (all-in)

8.8%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 155
Land: 722
Style: contemporary
Condition: excellent
Year Built: 2022
Energy Certificate: B
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

infinity-edge poolexpansive glass sliding doorsmulti-level outdoor living spacesmodern pergola over outdoor dining

Score Breakdown

ROI
20.9
Visual Appeal
15.6
Ownership Security
13
Location
8.4
Land & Space
12
Rental Demand
4.54
Payback Speed
4
STR Suitability
3

Description

This comfortable contemporary villa is part of the The Valley Nature Resort, a tourist development located in Sesmarias, Carvoeiro. The elegantly equipped open-plan kitchen and living room feature large windows that provide abundant natural light and offer views of the Monchique mountains and surrounding greenery. The

Location

📍 37.1115°N, 8.4926°W

· Lagoa/Carvoeiro, Algarve, Portugal

Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal
Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal 2Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal 3Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal 4Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal 5
Grade Avillaluxury

Semi-detached house in Sesmarias - Presa da Moura - Boa Nova, Estômbar e Parchal

Lagoa/Carvoeiro · Central Algarve ·

€735,000

Asking Price (EUR)

5.8%

True Net Yield (Owner, all-in)

4.0%

True Net Yield (Managed, all-in)

8.8%

True Gross Yield

45%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €75,239/yr
Avg Daily Rate: €454
Payback: 11.7 years
5-yr Capital Value: €965,779
10-yr Capital Value: €1.2M
Brixfox Score: 81.4 / 100

Score Breakdown

ROI
20.9
Visual Appeal
15.6
Ownership Security
13
Location
8.4
Land & Space
12
Rental Demand
4.54
Payback Speed
4
STR Suitability
3

Property Details

Bedrooms: 3
Bathrooms: 2
Building: 155
Land: 722
Style: contemporary
Condition: excellent
Year Built: 2022
Energy Certificate: B
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

infinity-edge poolexpansive glass sliding doorsmulti-level outdoor living spacesmodern pergola over outdoor dining

Description

This comfortable contemporary villa is part of the The Valley Nature Resort, a tourist development located in Sesmarias, Carvoeiro. The elegantly equipped open-plan kitchen and living room feature large windows that provide abundant natural light and offer views of the Monchique mountains and surrounding greenery. The

Location & Airbnb Comparables

37.1115°N, 8.4926°W
· Lagoa/Carvoeiro, Algarve
8
Comps Used
462
Avg Daily Rate
44%
Avg Occupancy
€74,353
Est. Revenue/yr

Based on 8 Airbnb comparables within 2 km. Confidence: 75%. Individual comp listings will appear here as live data collection expands.

Comps Used: 8
Confidence: 75%
Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€850,555

+15.7% over asking

Asking price€735,000
IMT — Property transfer tax (investment)€44,100
IS — Stamp duty (0.8%)€5,880
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€11,025
Total acquisition costs€62,255
Renovation€0 — move-in ready
Furnishing & STR launch (3bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€53,300
All-in investment (incl. renovation & furnishing)€850,555

Gross yield (asking price)

10.2%

True gross yield (all-in)

8.8%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.