T2 flat in Centro de Carvoeiro, Lagoa e Carvoeiro
T2 flat in Centro de Carvoeiro, Lagoa e Carvoeiro — image 2T2 flat in Centro de Carvoeiro, Lagoa e Carvoeiro — image 3T2 flat in Centro de Carvoeiro, Lagoa e Carvoeiro — image 4T2 flat in Centro de Carvoeiro, Lagoa e Carvoeiro — image 5
Grade Aapartmentluxury

T2 flat in Centro de Carvoeiro, Lagoa e Carvoeiro

Lagoa/Carvoeiro · Central Algarve ·

€485,000

Asking Price (EUR)

5.4%

True Net Yield (Owner, all-in)

3.7%

True Net Yield (Managed, all-in)

8.3%

True Gross Yield

52%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €47,174/yr
Average Daily Rate: 248
Payback Period: 12.3 years
5-yr Capital Value: €637,283
10-yr Capital Value: €775,352
Brixfox Score: 76 / 100
Comparable Properties: 65
Data Confidence: 92%
Search Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€566,485

+16.8% over asking

Asking price€485,000
IMT — Property transfer tax (investment schedule)€26,630
IS — Stamp duty (0.8%)€3,880
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€7,275
Total acquisition costs€39,035
Renovation€0 — move-in ready
Furnishing & STR launch (2bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€42,450
All-in investment (incl. renovation & furnishing)€566,485

Gross yield (asking price)

9.7%

True gross yield (all-in)

8.3%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 2
Bathrooms: 1
Building: 166
Style: modern
Condition: new-build
Energy Certificate: Not indicated
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

terraced architecturerooftop jacuzzisintegrated fitness arealarge glass facades

Score Breakdown

ROI
20.26
Visual Appeal
15.6
Ownership Security
13
Location
10.56
Land & Space
5.32
Rental Demand
5.21
Payback Speed
3
STR Suitability
3

Description

Experience luxury living at CW Residences Carvoeiro, a prestigious development featuring 2 buildings with 10 premium T1+ two-level apartments. This particular apartment, located in the three-section building, Type A. Type A Apartments -1 Floor This floor features a spacious, flexible room that you can tailor to fit

Location

📍 37.1039°N, 8.4703°W

· Lagoa/Carvoeiro, Algarve, Portugal

T2 flat in Centro de Carvoeiro, Lagoa e Carvoeiro
T2 flat in Centro de Carvoeiro, Lagoa e Carvoeiro 2T2 flat in Centro de Carvoeiro, Lagoa e Carvoeiro 3T2 flat in Centro de Carvoeiro, Lagoa e Carvoeiro 4T2 flat in Centro de Carvoeiro, Lagoa e Carvoeiro 5
Grade Aapartmentluxury

T2 flat in Centro de Carvoeiro, Lagoa e Carvoeiro

Lagoa/Carvoeiro · Central Algarve ·

€485,000

Asking Price (EUR)

5.4%

True Net Yield (Owner, all-in)

3.7%

True Net Yield (Managed, all-in)

8.3%

True Gross Yield

52%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €47,174/yr
Avg Daily Rate: €248
Payback: 12.3 years
5-yr Capital Value: €637,283
10-yr Capital Value: €775,352
Brixfox Score: 76 / 100

Score Breakdown

ROI
20.26
Visual Appeal
15.6
Ownership Security
13
Location
10.56
Land & Space
5.32
Rental Demand
5.21
Payback Speed
3
STR Suitability
3

Property Details

Bedrooms: 2
Bathrooms: 1
Building: 166
Style: modern
Condition: new-build
Energy Certificate: Not indicated
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

terraced architecturerooftop jacuzzisintegrated fitness arealarge glass facades

Description

Experience luxury living at CW Residences Carvoeiro, a prestigious development featuring 2 buildings with 10 premium T1+ two-level apartments. This particular apartment, located in the three-section building, Type A. Type A Apartments -1 Floor This floor features a spacious, flexible room that you can tailor to fit

Location & Airbnb Comparables

37.1039°N, 8.4703°W
· Lagoa/Carvoeiro, Algarve
65
Comps Used
252
Avg Daily Rate
51%
Avg Occupancy
€46,615
Est. Revenue/yr

Based on 65 Airbnb comparables within 2 km. Confidence: 92%. Individual comp listings will appear here as live data collection expands.

Comps Used: 65
Confidence: 92%
Radius: 2 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€566,485

+16.8% over asking

Asking price€485,000
IMT — Property transfer tax (investment)€26,630
IS — Stamp duty (0.8%)€3,880
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€7,275
Total acquisition costs€39,035
Renovation€0 — move-in ready
Furnishing & STR launch (2bd × €8000 base, luxury tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€42,450
All-in investment (incl. renovation & furnishing)€566,485

Gross yield (asking price)

9.7%

True gross yield (all-in)

8.3%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.