Detached house in Vale Milho - Vale Centeanes - Algar seco, Lagoa e Carvoeiro
Detached house in Vale Milho - Vale Centeanes - Algar seco, Lagoa e Carvoeiro — image 2Detached house in Vale Milho - Vale Centeanes - Algar seco, Lagoa e Carvoeiro — image 3Detached house in Vale Milho - Vale Centeanes - Algar seco, Lagoa e Carvoeiro — image 4Detached house in Vale Milho - Vale Centeanes - Algar seco, Lagoa e Carvoeiro — image 5
Grade Avillamid-range

Detached house in Vale Milho - Vale Centeanes - Algar seco, Lagoa e Carvoeiro

Lagoa/Carvoeiro · Central Algarve ·

€1.8M

Asking Price (EUR)

5.6%

True Net Yield (Owner, all-in)

3.9%

True Net Yield (Managed, all-in)

8.6%

True Gross Yield

47%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.72, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €176,384/yr
Average Daily Rate: 1028
Payback Period: 12.2 years
5-yr Capital Value: €2.4M
10-yr Capital Value: €2.9M
Brixfox Score: 80.3 / 100
Comparable Properties: 6
Data Confidence: 71%
Search Radius: 3 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€2.0M

+14.3% over asking

Asking price€1.8M
IMT — Property transfer tax (investment schedule)€134,250
IS — Stamp duty (0.8%)€14,320
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€26,850
Total acquisition costs€176,670
Renovation (est. €55/m² × 425)
Light touch-ups — paint, fixtures, deep clean.
€23,375
(€12,750€34,000)
Furnishing & STR launch (7bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€56,100
All-in investment (incl. renovation & furnishing)€2.0M

Gross yield (asking price)

9.8%

True gross yield (all-in)

8.6%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 7
Bathrooms: 7
Building: 425
Land: 5319
Style: portuguese-traditional
Condition: good
Energy Certificate: b
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

large private pool with sun loungersspacious outdoor living areas with multiple seating optionsterraced garden with mature landscapingenclosed sunroom/conservatorytraditional terracotta tiling

Score Breakdown

ROI
20.41
Visual Appeal
13.6
Ownership Security
13
Location
10.56
Land & Space
12
Rental Demand
4.7
Payback Speed
3
STR Suitability
3

Description

Rustic Hilltop Villa with Panoramic Views, set on 5,000 m² across two plots, this unique 5-bedroom villa blends rustic charm with modern living. Originally a historic windmill, it’s been tastefully expanded into a spacious, character-rich home. Beautiful landscaped gardens surround a pool, BBQ, and leisure areas offeri

Location

📍 37.1004°N, 8.4569°W

· Lagoa/Carvoeiro, Algarve, Portugal

Detached house in Vale Milho - Vale Centeanes - Algar seco, Lagoa e Carvoeiro
Detached house in Vale Milho - Vale Centeanes - Algar seco, Lagoa e Carvoeiro 2Detached house in Vale Milho - Vale Centeanes - Algar seco, Lagoa e Carvoeiro 3Detached house in Vale Milho - Vale Centeanes - Algar seco, Lagoa e Carvoeiro 4Detached house in Vale Milho - Vale Centeanes - Algar seco, Lagoa e Carvoeiro 5
Grade Avillamid-range

Detached house in Vale Milho - Vale Centeanes - Algar seco, Lagoa e Carvoeiro

Lagoa/Carvoeiro · Central Algarve ·

€1.8M

Asking Price (EUR)

5.6%

True Net Yield (Owner, all-in)

3.9%

True Net Yield (Managed, all-in)

8.6%

True Gross Yield

47%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 0.9 months ago and is currently at 7% maturity. Yields apply a realised-ADR factor of 0.72 and cap occupancy at 66% — both auto-fade to full fidelity by April 2027 as more booking data arrives.

Gross Revenue: €176,384/yr
Avg Daily Rate: €1028
Payback: 12.2 years
5-yr Capital Value: €2.4M
10-yr Capital Value: €2.9M
Brixfox Score: 80.3 / 100

Score Breakdown

ROI
20.41
Visual Appeal
13.6
Ownership Security
13
Location
10.56
Land & Space
12
Rental Demand
4.7
Payback Speed
3
STR Suitability
3

Property Details

Bedrooms: 7
Bathrooms: 7
Building: 425
Land: 5319
Style: portuguese-traditional
Condition: good
Energy Certificate: b
Private Pool
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

large private pool with sun loungersspacious outdoor living areas with multiple seating optionsterraced garden with mature landscapingenclosed sunroom/conservatorytraditional terracotta tiling

Description

Rustic Hilltop Villa with Panoramic Views, set on 5,000 m² across two plots, this unique 5-bedroom villa blends rustic charm with modern living. Originally a historic windmill, it’s been tastefully expanded into a spacious, character-rich home. Beautiful landscaped gardens surround a pool, BBQ, and leisure areas offeri

Location & Airbnb Comparables

37.1004°N, 8.4569°W
· Lagoa/Carvoeiro, Algarve
6
Comps Used
1206
Avg Daily Rate
46%
Avg Occupancy
€203,901
Est. Revenue/yr

Based on 6 Airbnb comparables within 3 km. Confidence: 71%. Individual comp listings will appear here as live data collection expands.

Comps Used: 6
Confidence: 71%
Radius: 3 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€2.0M

+14.3% over asking

Asking price€1.8M
IMT — Property transfer tax (investment)€134,250
IS — Stamp duty (0.8%)€14,320
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€26,850
Total acquisition costs€176,670
Renovation (est. €55/m² × 425)
Light touch-ups — paint, fixtures, deep clean.
€23,375
(€12,750€34,000)
Furnishing & STR launch (7bd × €4500 base, mid-range tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€56,100
All-in investment (incl. renovation & furnishing)€2.0M

Gross yield (asking price)

9.8%

True gross yield (all-in)

8.6%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.