Badweg 68, Schiermonnikoog

Badweg 68, Schiermonnikoog

Schiermonnikoog

€449,000

Asking Price

2

Bedrooms

56

Living Area

Recreatie

STR-friendly zoning

About this property

Een appartement dichter bij het Noordzeestrand van Schiermonnikoog vindt u niet. Een unieke kans dus! In het gebouw Noderstraun aan het einde van de Badweg, op de 1e verdieping, ligt het sfeervol verbouwde 4-persoonsappartement "Aan het Strand". De woning is gelegen op het zuiden, met een schitterend uitzicht over de duinen, het dennenbos en de levendige Badweg. De afstand tot het strand en de zee is slechts 50 meter. Indeling: Entree/hal, cv-opstelling, gang, sfeervolle en lichte woonkamer op het zuiden, enkele deur naar het balkon, open keuken met inbouw en voorzien van diverse apparatuur, toilet met fonteintje, badkamer met inloopdouche, wasmeubel en designradiator, bergkast met wasmachine aansluiting, 2 slaapkamers waarvan één met toegang tot het balkon. - Het appartement mag volledig zelf gebruikt worden (geen verhuurverplichting). Mocht u het appartement wel willen verhuren dan zijn er goede verhuurmogelijkheden. ; - Inclusief inventaris; - Fietsenberging op de begane grond; - Kosten VvE circa € 460,- per maand (inclusief voorschot energie en water)

2-bedroom freehold villa in Schiermonnikoog — photo 1 of 5
Roos Makelaars
1 / 5
2-bedroom freehold villa in Schiermonnikoog — photo 2 of 5
2 / 5
2-bedroom freehold villa in Schiermonnikoog — photo 3 of 5
3 / 5
2-bedroom freehold villa in Schiermonnikoog — photo 4 of 5
4 / 5
2-bedroom freehold villa in Schiermonnikoog — photo 5 of 5
5 / 5

Badweg 68, Schiermonnikoog

Schiermonnikoog · Ref BF-1044Source · Roos Makelaars · listed 21 Jun 2026
Asking price
$510,924
Bedrooms
2
Built area
56 m²
Brixfox Score 75 · B+Financial analysis ↓

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Recreational zoning (recreatiewoning)

Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 10.4% overdrachtsbelasting, notary, legal and furnishing) and after Dutch box 3 — a deemed return on the asset's value, not a tax on the rent received. Park charges and a letting-agency share are deducted where they apply. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1982
Energy: a

Description

Een appartement dichter bij het Noordzeestrand van Schiermonnikoog vindt u niet. Een unieke kans dus! In het gebouw Noderstraun aan het einde van de Badweg, op de 1e verdieping, ligt het sfeervol verbouwde 4-persoonsappartement "Aan het Strand". De woning is gelegen op het zuiden, met een schitterend uitzicht over de duinen, het dennenbos en de levendige Badweg. De afstand tot het strand en de zee is slechts 50 meter. Indeling: Entree/hal, cv-opstelling, gang, sfeervolle en lichte woonkamer op het zuiden, enkele deur naar het balkon, open keuken met inbouw en voorzien van diverse apparatuur, toilet met fonteintje, badkamer met inloopdouche, wasmeubel en designradiator, bergkast met wasmachine aansluiting, 2 slaapkamers waarvan één met toegang tot het balkon. - Het appartement mag volledig zelf gebruikt worden (geen verhuurverplichting). Mocht u het appartement wel willen verhuren dan zijn er goede verhuurmogelijkheden. ; - Inclusief inventaris; - Fietsenberging op de begane grond; - Kosten VvE circa € 460,- per maand (inclusief voorschot energie en water)

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager whose commission includes the OTA/channel listing (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission but pays the OTA host fee, staff/local operations and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
Gross yield · all-in basis
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Schiermonnikoog — live calendar data.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured asking-to-booked factor (~−33% on Bali). Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
$401
Expected booked rate (asking −33%, market-calibrated)
Expected occupancy
66%
Full-year estimate, market-calibrated
Projected annual revenue
$96,458
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
Acquisition costs· 11.1% of price, auto-calculated
$56,550
Overdrachtsbelasting (transfer tax)$53,136
Notary & Kadaster$2,048
Legal advice$1,365
Renovation budget· no measured Dutch basis — enter your own quote
Furniture & STR launch
All-in investment
$577,715
+13.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
••••
Rental management
••••
Booking channel fees
••••
Cleaning & consumables
••••
Property tax (OZB)
••••
Maintenance reserve
••••
Insurance
••••
Box 3 wealth tax
••••
Net operating income
••••
Net yield on all-in investment
••%

Total return estimate

OptionalNet yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Schiermonnikoog 5-yr avg — historical, not a forecast8%
Indicative total return
••/yr
••% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Where it sits — and the comps around it

The Airbnb listings behind the market evidence above, on the map.

Location

Schiermonnikoog

Approximate area

Loading Map...

Explore the full market map

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Interested in this property?

Your inquiry goes directly to the listing agent — with your Brixfox analysis attached, so you arrive as a qualified buyer, not a cold email. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Roos Makelaars

We forward your message and analysis to the listing agency and keep a copy to follow up. No spam, no fee.

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — management or self-managed OTA + staff/local operations, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.