Plaggeweg 90-0060, Vierhouten

Plaggeweg 90-0060, Vierhouten

Vierhouten

Wooded surroundings · Sheltered position · On a holiday park

€180,000

Asking Price

3

Bedrooms

72 m²

Living Area

Recreatie

Recreatiebestemming

Price
€180,000
Net yield
5.5%
ReportInquire
3-bedroom holiday home in Vierhouten — photo 1 of 5
Van de Loosdrecht Makelaars
1 / 5
3-bedroom holiday home in Vierhouten — photo 2 of 5
2 / 5
3-bedroom holiday home in Vierhouten — photo 3 of 5
3 / 5
3-bedroom holiday home in Vierhouten — photo 4 of 5
4 / 5
3-bedroom holiday home in Vierhouten — photo 5 of 5
5 / 5

Plaggeweg 90-0060, Vierhouten

Vierhouten · Veluwe · Ref BF-104966Source · Van de Loosdrecht Makelaars · listed 8 Oct 2026
Asking price
€180,000
Net yield
5.5%
Gross on asking
19.9%
Est. revenue / yr
€35,908
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
72 m²
Land
374 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.5%
€11,633 net operating income /yr
Gross yield · all-in basis
16.9%
−11.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Vierhouten — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€177
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€35,908
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.7% of price, auto-calculated
€17,400
Overdrachtsbelasting (transfer tax)€14,400
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€212,400
+18.0% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€35,908
Rental management
−€10,772
Booking channel fees
−€1,436
Cleaning & consumables
−€1,795
Park charge (parkbijdrage)
€/yr−€2,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€168
Maintenance reserve
−€1,440
Insurance
−€500
Box 3 wealth tax
−€3,914
Net operating income
€11,633/yr
Net yield on all-in investment
5.5%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Vierhouten 5-yr avg — historical, not a forecast8%
Yield + value growth
5.5%/yr
5.5% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Vierhouten · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
5.5% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
56% average occupancy
Nightly RateAverage
€177 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
374 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 5.5% (fully managed, on all-in cost) — outperforms most villas in this market
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 56% — factor in seasonal gaps
ADR of €177 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback8 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€2,750/yr

The listing states about €2,750 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2000
Energy: a
Condition: good
View: garden
Situation: Wooded surroundings · Sheltered position · On a holiday park

Listing text from the makelaar, in Dutch

Op een prachtige plek, direct grenzend aan de uitgestrekte bossen rondom Park Samoza, vind je deze sfeervolle recreatiebungalow in karakteristieke Oostenrijkse stijl. Hier geniet je van rust, ruimte en natuur, met de voorzieningen van het park binnen handbereik. Een fijne plek om er even tussenuit te gaan en volop te genieten van de groene en bosrijke omgeving. De bungalow is gebouwd in 2001 en staat op een royaal perceel van maar liefst 374 m² eigen grond. Het perceel is volledig omheind en beschikt over een elektrische toegangspoort, wat zorgt voor extra privacy en een prettige entree. Dankzij de houten afwerking, extra raampartijen, volledige dubbele beglazing en karakteristieke bouwstijl heeft de woning een warme en sfeervolle uitstraling. De muur- en dakisolatie en vloerverwarming zorgen bovendien voor een comfortabele woning die ook buiten de zomermaanden uitstekend geschikt is voor recreatief gebruik. Ook buiten is het goed toeven. De verzorgde tuin biedt meerdere fijne plekken om te ontspannen en volop van het buitenleven te genieten. Dankzij de beregeningsinstallatie op grondwater blijft het groen eenvoudig te onderhouden en met de uitgebreide buitenverlichting is ook in de avond een sfeervolle buitenruimte gecreëerd. In de vrijstaande houten berging is ruimte voor fietsen, tuingereedschap en andere spullen. Je auto parkeer je gemakkelijk op de eigen oprit. BEGANE GROND Zodra je binnenkomt, valt de karakteristieke Oostenrijkse stijl direct op. De nette houten afwerking zorgt voor een warme en sfeervolle uitstraling. Dankzij de extra raampartijen valt er bovendien veel natuurlijk licht naar binnen. Vanuit de entree heb je toegang tot de badkamer, de woonkamer met open keuken en de hal met trapopgang naar de eerste verdieping. De ruime open keuken is opgesteld in een praktische L-vorm en biedt volop werk- en kastruimte. De keuken is voorzien van diverse inbouwapparatuur, waaronder een 4-pits gaskookplaat, combi-oven/combimagnetron, koelkast, vriezer en vaatwasser. De woonkamer is ingericht met een apart zit- en eetgedeelte. Dankzij de extra raampartijen en dubbele openslaande deuren valt er veel daglicht naar binnen en ontstaat er een fijne verbinding met de tuin. Vanuit de woonkamer stap je zo naar buiten, waar je heerlijk kunt genieten van de groene en bosrijke omgeving. De badkamer bevindt zich eveneens op de begane grond en is voorzien van een toilet, wastafelmeubel en douche. De gehele benedenverdieping beschikt bovendien over comfortabele vloerverwarming. 1e VERDIEPING Via de houten trap bereik je de eerste verdieping met drie slaapkamers. De zichtbare houten balken en het houten dakbeschot zorgen hier voor een warme en knusse sfeer die perfect aansluit bij de Oostenrijkse stijl van de woning. Alle drie slaapkamers bieden een prachtig uitzicht op de bosrijke omgeving. Een fijne plek om wakker te worden met het groen direct voor je en, op zonnige dagen, de eerste zonnestralen die naar binnen vallen. De slaapkamers zijn voorzien van laminaat en dankzij de volledige dubbele beglazing is het hier comfortabel verblijven. BUITENRUIMTE Rondom de woning ligt een verzorgde, onderhoudsvriendelijke tuin met meerdere terrassen, waardoor je zowel in de zon als in de schaduw kunt genieten van het buitenleven. Het vele groen sluit mooi aan bij de bosrijke omgeving. De tuin beschikt over een beregeningsinstallatie op grondwater en uitgebreide buitenverlichting. Het perceel is volledig omheind met een metalen hekwerk en heeft een elektrische toegangspoort. Op de eigen oprit is parkeergelegenheid voor minimaal één auto. De vrijstaande houten berging biedt volop bergruimte en is voorzien van aansluitingen voor de wasapparatuur en cv-installatie. Ook is er ruimte voor fietsen en tuingereedschap. EXTRA INFO: - Jaarlijkse parkkosten (2026) ca. €2.750,- (Parklasten, huisvuilbijdrage, vastrechten, videma) - Het betreft een bungalow met recreatiebestemming, permanente bewoning is niet toegestaan. - Verhuur is mogelijk via het park en eigen beheer is na toestemming van het park mogelijk, waarbij wel een commissie afgestaan moet worden. Elektra € 0,45 / kwh Propaan € 4,37 / m3 Water € 4,72 / m3

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Van de Loosdrecht Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.