Laan van Laag Kanje 1-R1134, Maarn

Laan van Laag Kanje 1-R1134, Maarn

Maarn

Wooded surroundings · Sheltered position · On a holiday park · Quiet road

€145,000

Asking Price

1

Bedrooms

30 m²

Living Area

Recreatie

Recreatiebestemming

Price
€145,000
Net yield
10.3%
ReportInquire
1-bedroom holiday home in Maarn — photo 1 of 5
Makelaardij Huf
1 / 5
1-bedroom holiday home in Maarn — photo 2 of 5
2 / 5
1-bedroom holiday home in Maarn — photo 3 of 5
3 / 5
1-bedroom holiday home in Maarn — photo 4 of 5
4 / 5
1-bedroom holiday home in Maarn — photo 5 of 5
5 / 5

Laan van Laag Kanje 1-R1134, Maarn

Maarn · Ref BF-105076Source · Makelaardij Huf · listed 9 Oct 2026
Asking price
€145,000
Net yield
10.3%
Gross on asking
29.6%
Est. revenue / yr
€42,856
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
1
Built area
30 m²
Land
308 m²
Brixfox Score 97 · A+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
10.3%
€17,943 net operating income /yr
Gross yield · all-in basis
24.5%
−14.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Maarn — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€194
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
60%
Full-year estimate, market-calibrated
Projected annual revenue
€42,856
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.1% of price, auto-calculated
€14,600
Overdrachtsbelasting (transfer tax)€11,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€174,600
+20.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€42,856
Rental management
−€12,857
Booking channel fees
−€1,714
Cleaning & consumables
−€2,143
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€136
Maintenance reserve
−€1,160
Insurance
−€500
Box 3 wealth tax
−€3,153
Net operating income
€17,943/yr
Net yield on all-in investment
10.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Maarn 5-yr avg — historical, not a forecast8%
Yield + value growth
10.3%/yr
10.3% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Maarn

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

97A
Rental YieldStrong
10.3% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
60% average occupancy
Nightly RateAverage
€194 per night
Visual AppealStrong
8/10 visual appeal
Size & SpaceGood
308 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 10.3% (fully managed, on all-in cost) — outperforms most villas in this market
Stunning visuals (8/10) — commands premium nightly rates
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Occupancy at 60% — factor in seasonal gaps
ADR of €194 limits revenue ceiling — consider repositioning potential

Strong candidate at this price.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback4.7 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2024
Energy: d
Condition: excellent
View: forest
Situation: Wooded surroundings · Sheltered position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

In 2024 is deze leuke moderne recreatiewoning, type Tiny House, gerealiseerd. Het Tiny House staat op EuroParcs De Utrechtse Heuvelrug. Dit is een vakantiepark gelegen in de gemeente Maarn, provincie Utrecht. Het park bevindt zich midden in Nationaal Park De Utrechtse Heuvelrug. Dit is een prachtig natuurgebied dat bekend staat om zijn gevarieerde landschappen, waaronder bossen, heidevelden, zandverstuivingen en graslanden. Door de centrale ligging in de provincie Utrecht kan je het verblijf ook makkelijk combineren met andere uitjes zoals een familiebezoek of een cultureel dagje uit naar bijvoorbeeld Utrecht of Amersfoort, maar ook Zeist en Austerlitz. Deze recreatiewoning is geschikt voor maximaal 4 personen en is voorzien van alle gemakken. De woning is opgetrokken uit houten materialen en voorzien van isolatie met geïsoleerd glas. Door de natuurlijke materialen maakt het Tiny House deel uit van de prachtige bosrijke omgeving. De woning is instap klaar voor eigen gebruik of voor gedeeltelijke en/of volledige verhuur. Indeling: De woonkamer voelt ruimtelijk aan door een nokhoogte van maar liefst 3.45 m! Er is een knusse zithoek met tv aanwezig en de complete open keuken is voorzien van een koelkast met vriesvak, combi-oven magnetron, inductiekookplaat, afzuigkap, kleine vaatwasser, waterkoker en los koffiezetapparaat. De knusse eethoek bevindt zich direct tegenover de keuken. Door de aanwezige nis is er voldoende ruimte voor de eethoek met vaste zitbank. Naast de keuken is de badkamer, die volledig betegeld is in een wit/grijze kleurstelling. De badkamer is uitgevoerd met een douchehoek, toilet en wastafel met bergmeubel. Tegenover de badkamer is een bergkast die ideaal is voor voorraad en huishoudelijke apparatuur. Via een kleine trap bereik je de ouderslaapkamer met tweepersoonsbed en bergruimte. Via een tweede kleine trap bereik je de slaapzolder, alwaar twee afzonderlijke éénpersoons bedden aanwezig zijn. Deze verdieping is met name ideaal voor jongere kinderen. Buitenruimte: Het Tiny House staat op een heerlijke ruime eigen kavel in een bosrijk gebied van circa 308 m2. Rondom de recreatiewoning is een mooie tuin met plantenborders. Op het overkapte terras met eigen tuinset, kan je met minder mooi weer ook heerlijk buiten zitten. Inventaris: De woning wordt aangeboden inclusief aanwezige inventaris en is direct klaar voor gebruik. Zowel voor eigen gebruik als (gedeeltelijke) verhuur. Dus als investering is de woning óók zeer geschikt. In overleg met Europarcs kun je het eigenarenmodel kiezen dat het beste bij jouw wensen past. Zo kun je kiezen uit de opties: volledige verhuur, volledig eigen gebruik of wellicht een combinatie van deze twee. Bijzonderheden: Woonoppervlakte: ca 30 m2; Kavelgrootte 308 m2; Nokhoogte in de woonkamer bedraagt ca 3.45 m; Perceel is in volledig eigendom; In de woning zijn 4 bedden; De recreatiewoning beschikt over een aanwezige inventaris; Gezellige terrasoverkapping van ca 12 m2; Het Tiny House ligt vrij en heeft een omringende tuin met mooie vaste planten; De ligging is ideaal omdat de woning op steenworp afstand van het Henschotermeer ligt waar je heerlijk kunt recreëren; In de nabije omgeving zijn mooie fiets- en wandelpaden waarbij voldoende variatie mogelijk is; Het Tiny House is uitsluitend geschikt voor recreatiedoeleinden; Het park is het hele jaar door geopend; In de woning is verwarming middels een CV ketel van Remeha (2024) aanwezig; Achter de woning zijn parkeervakken; De vraagprijs van de woning is eur 145.000,- exclusief B.T.W.; Oplevering van de recreatiewoning is in overleg Ben je benieuwd geworden naar deze leuke recreatiewoning op De Utrechtse Heuvelrug? Maak dan snel een afspraak voor een bezichtiging!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaardij Huf

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.