Centrumweg 5-347, Epe

Centrumweg 5-347, Epe

Epe

Forest edge · Wooded surroundings · Outside the built-up area · Next to a park · On a holiday park · Quiet road

€98,000

Asking Price

1

Bedrooms

35 m²

Living Area

Recreatie

Recreatiebestemming

Price
€98,000
Net yield
8.3%
ReportInquire
1-bedroom holiday home in Epe — photo 1 of 5
Van Triest Makelaars
1 / 5
1-bedroom holiday home in Epe — photo 2 of 5
2 / 5
1-bedroom holiday home in Epe — photo 3 of 5
3 / 5
1-bedroom holiday home in Epe — photo 4 of 5
4 / 5
1-bedroom holiday home in Epe — photo 5 of 5
5 / 5

Centrumweg 5-347, Epe

Epe · Veluwe · Ref BF-105196Source · Van Triest Makelaars · listed 14 Oct 2026
Asking price
€98,000
Listed 16 days ago
Net yield
8.3%
Gross on asking
27.3%
Est. revenue / yr
€26,753
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
1
Built area
35 m²
Land
176 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
8.3%
€10,317 net operating income /yr
Gross yield · all-in basis
21.6%
−13.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Epe — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€111
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€26,753
ADR × occupancy × 365
Rate basis: lower quartile of comparable Airbnbs near this home (-30% vs their typical rate) — at this asking price the area's typical rate implied a return above the model's 12% plausibility limit, so the low end of the local rate card is used and the figure is marked low confidence.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 11.1% of price, auto-calculated
€10,840
Overdrachtsbelasting (transfer tax)€7,840
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€123,840
+26.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€26,753
Rental management
−€8,026
Booking channel fees
−€1,070
Cleaning & consumables
−€1,338
Park charge (parkbijdrage)
€/yr−€1,295
Utilities (internet/TV in the park charge)
€/yr−€1,200
Property tax (OZB)
−€92
Maintenance reserve
−€784
Insurance
−€500
Box 3 wealth tax
−€2,131
Net operating income
€10,317/yr
Net yield on all-in investment
8.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Epe 5-yr avg — historical, not a forecast8%
Yield + value growth
8.3%/yr
8.3% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Epe · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
8.3% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
67% average occupancy
Nightly RateWeak
€111 per night
Visual AppealAverage
4/10 visual appeal
Size & SpaceAverage
176 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 8.3% (fully managed, on all-in cost) — outperforms most villas in this market
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
ADR of €111 limits revenue ceiling — consider repositioning potential
Visual appeal is below average — photos may not compete well on Airbnb listings

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback5.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€1,295/yr

The listing states about €1,295 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2023
Energy: d
Condition: good
View: forest
Situation: Forest edge · Wooded surroundings · Outside the built-up area · Next to a park · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Charmant vrijstaand chalet in een bosrijke omgeving op eigen grond Op zoek naar een eigen plek om helemaal tot rust te komen? Dit charmante, vrijstaande recreatiechalet ligt op het groene en bosrijke Bospark De Schaapskooi in Epe. Met 176 m² eigen grond, een gezellige overkapping, een zonnig terras en volop privacy geniet je hier optimaal van het buitenleven. Een heerlijke plek om even te ontsnappen aan de dagelijkse drukte en te genieten van alles wat de Veluwe te bieden heeft. Vanuit het park wandel je zo de natuur in of stap je op de fiets voor een mooie tocht over de Veluwe. Onderweg geniet je van uitgestrekte bossen, prachtige wandelroutes en met een beetje geluk spot je zelfs een ree of vos. Ook voor een gezellig dagje uit liggen plaatsen als Apeldoorn en Zwolle binnen bereik. Binnen word je verwelkomd door een lichte woonkamer met een schuifpui naar de tuin. Hierdoor lopen binnen en buiten op een prettige manier in elkaar over. De open keuken is praktisch ingericht. Verder beschikt het chalet over een slaapkamer en een royale badkamer met inloopdouche, wastafelmeubel en toilet. Ook is er een handige inpandige bijkeuken/berging aanwezig voor extra opslagruimte. Met een woonoppervlakte van circa 35 m² is het chalet overzichtelijk en praktisch ingedeeld. De verwarming vindt plaats via een Intergas cv combiketel (2023). Bovendien wordt het chalet volledig gemeubileerd en ingericht aangeboden. Dat betekent dat je niet eerst hoeft te klussen of meubels hoeft uit te zoeken, maar direct kunt beginnen met genieten van je eigen recreatieplek. Ook buiten is het heerlijk vertoeven. De ruime tuin biedt volop mogelijkheden om lekker buiten te zitten, een boek te lezen of gezellig te borrelen na een dag in de natuur. De overkapping vormt een fijne plek om beschut te genieten, terwijl je op het zonnige terras heerlijk van het buitenleven profiteert. Dankzij de groene omgeving en de privacy ervaar je hier al snel dat echte vakantiegevoel. Parkeren kan gewoon op eigen terrein. Goed om te weten: • Het betreft een recreatiechalet, permanente bewoning is niet toegestaan • De parkkosten bedragen circa €1.295 per jaar inclusief Ziggo voor tv en internet (2026) • Perceeloppervlakte: 176 m² • Woonoppervlakte: circa 35 m² • Inhoud: circa 115 m³ • Intergas cv-combiketel bouwjaar 2023 • Gevelbekleding in 2024 vervangen voor kunststof • Het chalet wordt volledig gemeubileerd aangeboden. • Bosrijke en groene omgeving • Veel privacy en buitenruimte • Een unieke plek om tot rust te komen Kortom: jouw eigen plek op de Veluwe! Een sfeervol en compleet ingericht chalet op eigen grond, met een fijne buitenruimte en de natuur letterlijk om de hoek. Ideaal voor weekenden weg, ontspannen vakanties en heerlijke momenten in het groen. Kom de sfeer zelf ervaren en ontdek hoe fijn het is om hier je eigen recreatieplek te hebben.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Van Triest Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.