Vogelzang Veldweg 25-R44, Hattemerbroek

Vogelzang Veldweg 25-R44, Hattemerbroek

Hattemerbroek

Wooded surroundings · Sheltered position · On a holiday park · Quiet road

€99,500

Asking Price

2

Bedrooms

55 m²

Living Area

Recreatie

Recreatiebestemming

Price
€99,500
Net yield
0.0%
ReportInquire
2-bedroom holiday home in Hattemerbroek — photo 1 of 5
Veluwe Chalets Makelaars
1 / 5
2-bedroom holiday home in Hattemerbroek — photo 2 of 5
2 / 5
2-bedroom holiday home in Hattemerbroek — photo 3 of 5
3 / 5
2-bedroom holiday home in Hattemerbroek — photo 4 of 5
4 / 5
2-bedroom holiday home in Hattemerbroek — photo 5 of 5
5 / 5

Vogelzang Veldweg 25-R44, Hattemerbroek

Hattemerbroek · Veluwe · Ref BF-105219Source · Veluwe Chalets Makelaars · listed 14 Oct 2026
Asking price
€99,500
Listed 17 days ago
Net yield
0.0%
Gross on asking
12.0%
Est. revenue / yr
€11,982
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
55 m²
Land
400 m²
Brixfox Score 55 · C+Ground lease (erfpacht)Own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-712 net operating income /yr
Gross yield · all-in basis
9.6%
−9.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Hattemerbroek — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€141
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
23%
Full-year estimate, market-calibrated
Projected annual revenue
€11,982
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 11.0% of price, auto-calculated
€10,960
Overdrachtsbelasting (transfer tax)€7,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€125,460
+26.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€11,982
Rental management
−€3,595
Booking channel fees
−€479
Cleaning & consumables
−€599
Park charge (parkbijdrage)
€/yr−€2,968
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€93
Maintenance reserve
−€796
Insurance
−€500
Box 3 wealth tax
−€2,164
Net operating income
−€712/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €712/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Hattemerbroek 5-yr avg — historical, not a forecast8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Hattemerbroek · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

55C
Rental YieldWeak
0.0% net yield on all-in cost
LettingStrong
Independent letting indicated by the listing
OccupancyWeak
23% average occupancy
Nightly RateAverage
€141 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
400 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Independent letting indicated by the listing
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 23% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback34.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing indicates independent letting is possible

Independent letting

The listing text points to free, independent holiday letting rather than a compulsory park pool — the regime the yield figures on this page assume. This is read from the seller’s own description, not from a register, so it is a lead to verify rather than a permission.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€2,968/yr

The listing states about €2,968 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1990
Energy: d
Condition: good
View: garden
Situation: Wooded surroundings · Sheltered position · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Vrijstaand genieten op de Veluwe: Chalet met sfeervolle buitenkamer en royale tuin Op zoek naar een heerlijke plek om te ontspannen, midden in het groen en met volop privacy? Dit moderne en goed onderhouden chalet in Hattemerbroek, heeft alles in huis voor een heerlijk recreatief verblijf. Gelegen aan de rand van het park, met een eigen entree. Bovendien staat u binnen enkele stappen midden in het bos! Een extra voordeel is dat verhuur in eigen beheer is toegestaan, waardoor u het chalet ook aan anderen beschikbaar kunt stellen wanneer u er zelf geen gebruik van maakt. Bij binnenkomst wordt u verwelkomd in een gezellige woonkamer met een comfortabel zitgedeelte en een sfeervolle eethoek. De openslaande deuren verbinden de woonkamer met het aangelegde terras en de royale, groene tuin op het zuiden. Aansluitend bevindt zich de moderne open keuken, die van alle gemakken is voorzien. Het chalet beschikt over twee slaapkamers en een extra ruimte die uitstekend geschikt is voor het plaatsen van een kledingkast. Ook zijn er een separaat toilet en een modern en fris ingerichte badkamer aanwezig. Verder is het chalet in 2025 volldig aan de buitenzijde geschilderd. Een echte blikvanger is de prachtige buitenkamer die direct aan het chalet grenst. Dankzij de openslaande glazen deuren geniet u hier van een prachtig uitzicht op het groen en ervaart u het buitenleven op zijn best, terwijl u beschut zit. Het huurperceel van circa 400 m² biedt volop ruimte en privacy. De tuin is groen aangelegd en volledig omheind, waardoor ook uw viervoeter hier heerlijk zijn gang kan gaan. Daarnaast beschikt het perceel over een ruime berging met voldoende opslagmogelijkheden. Het chalet is gebouwd omstreeks 1990 en verkeert in goede staat van onderhoud. Circa vijf jaar geleden is het dak vernieuwd en afgelopen jaar is de gehele buitenzijde geschilderd. Zo kunt u zich vooral richten op waar het om draait: ontspannen en genieten van uw eigen recreatieplek op de Veluwe. De combinatie van de vrije ligging, de bosrijke omgeving, de zonnige tuin en de sfeervolle buitenkamer maakt dit chalet tot een bijzonder aantrekkelijke plek voor natuurliefhebbers en rustzoekers. Welkom bij Bospark IJselheide, een oase van rust voor diegene die even wil ontsnappen aan de drukte van het dagelijks leven! In de nabije omgeving van Bospark Ijsselheide vindt u een aantal pittoreske plaatsen zoals bijvoorbeeld Wezep, Hattem, etc, waar u prima een dag kunt verblijven. Er zijn diverse wandel- en fietsroutes die bij het park beginnen. Het natuurgebied bestaat uit zo’n 90 hectare natuur met daarin de 26 meter hoge berg waarnaar het gebied is vernoemd, de Vuursteenberg. Het gebied van de Vuursteenberg wordt beschouwd als een unieke locatie die al ontstaan is in de laatse ijstijd. Het gebied bestaat deels uit ouder bos met grove dennen, beukenlanen en berkensingels. Ook bestaat een groot deel van het natuurgebied uit heide. Voor wandelaars, fietsers en rustzoekers biedt Bospark IJsselheide een welkome bijdrage aan het welzijn. U zult hier zeker tot rust komen. Zo komt u hier hoogstwaarschijnlijk nog eerder herten en wilde zwijnen tegen dan andere mensen. Misschien spot u ook wel een buizerd, havik, sperwer, of, wanneer u geluk heeft, de houtsnip. Unieke kenmerken van Bospark IJselheide zijn: • Rustige en zeer bosrijke ligging • Goede zonligging • Goede bereikbaarheid vanaf de snelweg • Ruime recreatiekavels • Eigen meters m.b.t. de infrastructuur • Zeer gunstige huurtarieven voor de recreatiekavels • Geen verplichting tot een bepaalde chalet-leverancier • Bij verhuur van uw chalet zijn goede rendementen mogelijk Kenmerken: Soort bouw: Houtbouw Materiaal buitenzijde: Hout Fundering: Beton Bouwjaar: Ca. 1990 Aantal slaapkamers: 2 Berging: Ja Warmtebron: CV combiketel Vloerbedekking: Laminaat Perceel oppervlakte: Ca. 400m2 Woonoppervlakte: Ca. 55m2 Soort grond: Huurgrond Adres: Vogelzang Veldweg 25 Plaats / Park: Hattemerbroek Huur en parkservicebijdrage: € 2.967,64 per jaar Prijs: € 99.500,- v.o.n. Huisdieren toegestaan: Ja Inventaris: Zie lijst van zaken in brochure Stoffering: Inclusief Verhuurmogelijkheden: Ja, zelfstandige activiteit Oriëntatie tuinligging: Zuid Bestemming: Recreatie (geen permanente bewoning)

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Veluwe Chalets Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.