Laan van Laag Kanje 1-464, Maarn

Laan van Laag Kanje 1-464, Maarn

Maarn

Open view · Wooded surroundings · Rural setting · Open position · Sheltered position · Next to a park · On a holiday park

€130,000

Asking Price

3

Bedrooms

30 m²

Living Area

Recreatie

Recreatiebestemming

Price
€130,000
Net yield
11.8%
ReportInquire
3-bedroom holiday home in Maarn — photo 1 of 5
Vakantieparken Makelaar
1 / 5
3-bedroom holiday home in Maarn — photo 2 of 5
2 / 5
3-bedroom holiday home in Maarn — photo 3 of 5
3 / 5
3-bedroom holiday home in Maarn — photo 4 of 5
4 / 5
3-bedroom holiday home in Maarn — photo 5 of 5
5 / 5

Laan van Laag Kanje 1-464, Maarn

Maarn · Ref BF-105437Source · Vakantieparken Makelaar · listed 17 Oct 2026
Asking price
€130,000
Listed 13 days ago
Net yield
11.8%
Gross on asking
33.3%
Est. revenue / yr
€43,300
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
30 m²
Land
269 m²
Brixfox Score 81 · B+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
11.8%
€18,674 net operating income /yr
Gross yield · all-in basis
27.3%
−15.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Maarn — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€214
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€43,300
ADR × occupancy × 365
Rate basis: lower quartile of comparable Airbnbs near this home (-10% vs their typical rate) — at this asking price the area's typical rate implied a return above the model's 12% plausibility limit, so the low end of the local rate card is used and the figure is marked low confidence.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.3% of price, auto-calculated
€13,400
Overdrachtsbelasting (transfer tax)€10,400
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€158,400
+21.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€43,300
Rental management
−€12,990
Booking channel fees
−€1,732
Cleaning & consumables
−€2,165
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€122
Maintenance reserve
−€1,040
Insurance
−€500
Box 3 wealth tax
−€2,827
Net operating income
€18,674/yr
Net yield on all-in investment
11.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Maarn 5-yr avg — historical, not a forecast8%
Yield + value growth
11.8%/yr
11.8% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Maarn

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
11.8% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
56% average occupancy
Nightly RateGood
€214 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceAverage
269 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 11.8% (fully managed, on all-in cost) — outperforms most villas in this market
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 56% — factor in seasonal gaps
Compact plot at 269 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback4.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2024
Energy: d
Condition: excellent
View: forest
Situation: Open view · Wooded surroundings · Rural setting · Open position · Sheltered position · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Kavel 464 – Laan van Laag kanje 1-Maarn € 130.000 Op een prachtige, bosrijke locatie op EuroParcs De Utrechtse Heuvelrug staat dit moderne Tiny House, waar comfort en natuur samenkomen. De woning beschikt over circa 30 m² woonoppervlakte en staat op een huurkavel van circa 269 m². Met ruimte voor 4 personen, een tuin op het zuidoosten en een sfeervol houten vlonderterras is dit een heerlijke plek om te ontspannen en van het buitenleven te genieten. De woning is op 27 december 2024 opgeleverd en heeft een moderne uitstraling met een praktische indeling. Dankzij de complete inrichting kunt u direct genieten van uw eigen recreatieplek, midden in het groen. Ondanks het compacte formaat is deze woning praktisch ingericht en biedt deze alles wat u nodig heeft voor een comfortabel verblijf. De woonkamer vormt een gezellige plek om samen te ontspannen na een dag in de natuur. De rechte keuken is voorzien van diverse apparatuur, waaronder een inductiekookplaat, combimagnetron, vaatwasser, koelkast en afzuigkap. Zo beschikt u over alle gemakken om tijdens uw verblijf comfortabel te koken. Buiten vindt u een tuin op het zuidoosten, waardoor u heerlijk van de zon kunt genieten. Het houten vlonderterras vormt een natuurlijke overgang tussen de woning en de tuin en zorgt voor een sfeervolle plek om buiten te zitten. Het houten terras sluit mooi aan bij de groene omgeving en geeft het geheel een warme, natuurlijke uitstraling. Waarom EuroParcs De Utrechtse Heuvelrug? EuroParcs De Utrechtse Heuvelrug ligt midden in een prachtige, bosrijke omgeving. Het park is een fijne uitvalsbasis voor natuurliefhebbers en biedt volop mogelijkheden om te wandelen, fietsen en de omgeving te ontdekken. Hier kunt u de dagelijkse drukte achter u laten en genieten van rust, natuur en uw eigen recreatieplek. Bovendien is het park het hele jaar geopend, zodat u in verschillende seizoenen van uw Tiny House kunt genieten. Waarom investeren in deze woning? Dit Tiny House biedt een aantrekkelijke mogelijkheid om een eigen recreatiewoning te bezitten op een mooie locatie in het groen. De combinatie van de recente oplevering, de praktische indeling en de zonnige tuin maakt de woning geschikt voor ontspannen vakanties met familie of vrienden. De huurkavel biedt een toegankelijke manier om eigenaar te worden van een recreatiewoning zonder de grond aan te kopen. Bovendien zijn de meubels en inventaris inbegrepen, zodat u niet eerst zelf een complete inrichting hoeft samen te stellen. Over de woning Type Tiny House Circa 30 m² woonoppervlakte Geschikt voor 4 personen Huurkavel van circa 269 m² Opgeleverd op 27 december 2024 Bosrijke ligging Tuin op het zuidoosten Houten vlonderterras Rechte keuken met inductiekookplaat, combimagnetron, vaatwasser, koelkast en afzuigkap Verwarming op gas Internet- en tv-aansluiting Meubels en inventaris inbegrepen Huisdieren toegestaan Park het hele jaar geopend Extra voordelen van het park: Gelegen op de Utrechtse Heuvelrug Prachtige bosrijke omgeving Veel mogelijkheden voor wandelen en fietsen Geschikt voor natuurliefhebbers en gezinnen Huisdieren toegestaan Het park is het hele jaar geopend Deze recreatiewoning wordt aangeboden voor een vraagprijs van € 130.000,- exclusief btw v.o.n. Kortom: Een modern Tiny House, opgeleverd eind 2024, met een zonnige tuin op het zuidoosten en een sfeervol houten vlonderterras. Met circa 30 m² woonoppervlakte, ruimte voor 4 personen en een huurkavel van circa 269 m² is dit een fijne recreatiewoning op een bosrijke locatie. De meubels en inventaris zijn inbegrepen, zodat u direct van uw eigen vakantieplek kunt genieten. Belangrijk: deze recreatiewoning is bestemd voor recreatief gebruik. Permanente bewoning is niet toegestaan. Interesse? Mocht u geïnteresseerd zijn en een bezichtiging willen plannen of meer informatie willen ontvangen, dan kunt u contact opnemen via of telefonisch via 06-31960814.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Vakantieparken Makelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.