De Keizerskroon 35, Julianadorp

De Keizerskroon 35, Julianadorp

Julianadorp

Beach on foot

€269,000

Asking Price

2

Bedrooms

105 m²

Living Area

Recreatie

Recreatiebestemming

Price
€269,000
Net yield
3.3%
ReportInquire
2-bedroom holiday home in Julianadorp — photo 1 of 5
Makelaardij F.H. Buurman
1 / 5
2-bedroom holiday home in Julianadorp — photo 2 of 5
2 / 5
2-bedroom holiday home in Julianadorp — photo 3 of 5
3 / 5
2-bedroom holiday home in Julianadorp — photo 4 of 5
4 / 5
2-bedroom holiday home in Julianadorp — photo 5 of 5
5 / 5

De Keizerskroon 35, Julianadorp

Julianadorp · Holland Coast · Ref BF-105831Source · Makelaardij F.H. Buurman · listed 23 Oct 2026
Asking price
€269,000
Listed 8 days ago
Net yield
3.3%
Gross on asking
13.9%
Est. revenue / yr
€37,307
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
105 m²
Land
495 m²
Brixfox Score 70 · BGround lease (erfpacht)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.3%
€10,310 net operating income /yr
Gross yield · all-in basis
12.1%
−8.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Julianadorp — live calendar data.

Found on Airbnb

This exact vacation home, photo-verified at 95% confidence — its own track record, not a comp estimate

Verified

Its name, link and guest reviews are Pro evidence

37%booked
—rating
0reviews
$269asking / night

Pro evidence

Calendar-tracked performance

We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 37% of nights, and it asks $269/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€183
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€37,307
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.1% of price, auto-calculated
€24,520
Overdrachtsbelasting (transfer tax)€21,520
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€308,520
+14.7% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€37,307
Rental management
−€11,192
Booking channel fees
−€1,492
Cleaning & consumables
−€1,865
Park charge (parkbijdrage)
€/yr−€400
Utilities (energy, water, internet)
€/yr−€1,500
Ground lease (erfpachtcanon)
−€1,795
Property tax (OZB)
−€252
Maintenance reserve
−€2,152
Insurance
−€500
Box 3 wealth tax
−€5,849
Net operating income
€10,310/yr
Net yield on all-in investment
3.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Julianadorp 5-yr avg — historical, not a forecast8%
Yield + value growth
3.3%/yr
3.3% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Surroundings confirmed

Julianadorp · Holland Coast

Loading Map...

Explore the full market map

Independently Verified

Cross-checked across 1 platform

Location corroborated

An independent listing places this property in the same immediate area as the agency's pin. This confirms the surroundings, not the exact address.

Also listed on

Airbnb

Each link was confirmed against this property — by photo comparison, or by matching its verified name and position — never by proximity alone. The pages themselves are Pro evidence.

Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

70B
Rental YieldAverage
3.3% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
56% average occupancy
Nightly RateAverage
€183 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
495 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Net yield of 3.3% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 56% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback12.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Ground lease (huurgrond / erfpacht)€1,795/yr

The plot is leased rather than owned, at about €1,795 per year on top of the purchase price. Check the remaining term, the indexation clause and what happens at expiry — a canon that is revised or a lease that ends inside your holding period changes the whole case.

Park charge (parkkosten / parkbijdrage)€400/yr

The listing states about €400 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence. Huurgrond / erfpacht: the plot is leased, not owned, at about €1,795 per year on top of the purchase — check the term and the indexation clause.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge and the ground rent are the figures this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1974
Energy: d
Condition: good
View: garden
Beach: Beach on footListing: “En dat op loopafstand van strand en zee!”

Listing text from the makelaar, in Dutch

Keizerskroon 35 Julianadorp Een heerlijke plek om te ontspannen, vlak bij strand en zee! Op zoek naar een fijne recreatiewoning waar comfort, sfeer en een uitstekende ligging samenkomen? Deze bijzonder gunstig gelegen, vrijstaande recreatiewoning met houten blokhut op maar liefst 495 m² erfpachtgrond heeft alles in huis voor heerlijke vakanties aan de kust. Met een royale woonkamer, aangebouwde serre, zonnig terras en een fraai afgesloten tuin is het hier volop genieten van het buitenleven. En dat op loopafstand van strand en zee! Binnenkijken en genieten Via de royale hal, voorzien van plavuizen, bereikt u het gedeeltelijk betegelde toilet met fonteintje, de praktische trapkast en de trapopgang naar de eerste verdieping. Ook bevindt zich hier de bijkeuken met witgoedaansluitingen, de cv-installatie (2021) en de meterkast met elektra- en gasmeter. De sfeervolle woonkamer van circa 37 m² vormt het hart van de woning. Dankzij de aluminium schuifpui staat deze ruimte in verbinding met de aangebouwde serre. Een heerlijke plek om ook op wat minder zonnige dagen comfortabel van het buitengevoel te genieten. Via de houten schuifpui in de serre stapt u zo het royale terras van circa 25 m² op. Koffie in de ochtendzon, een gezellige barbecue of gewoon lekker nietsdoen: het kan hier allemaal! De open keuken is uitgevoerd met een praktische L-vormige keukeninrichting en voorzien van een 4-pits gaskookplaat, afzuigkap, vaatwasser, oven en koelkast. Alles bij de hand voor een ontspannen verblijf. Ruimte om heerlijk tot rust te komen Op de eerste verdieping vindt u de ruime overloop met toegang tot twee grote slaapkamers van circa 15 m² en 21 m². Of u nu met het gezin komt, vrienden uitnodigt of behoefte heeft aan een extra hobby- of logeerkamer, aan ruimte geen gebrek. De royale, geheel betegelde badkamer is voorzien van een Velux-dakraam, inloopdouche, wastafelmeubel en een tweede toilet. Een complete badkamer die bijdraagt aan het comfortabele karakter van deze recreatiewoning. Buitenleven op z'n best Ook buiten heeft deze woning veel te bieden. De mooi afgesloten tuin is verzorgd aangelegd met gras, diverse beplanting en een keurige houten schutting. Via het hekwerk bereikt u het oprijpad. Bovendien beschikt het perceel over een houten blokhut, ideaal voor het opbergen van tuinspullen en recreatiespullen. De woning is grotendeels geïsoleerd en wordt aangeboden inclusief de smaakvolle stoffering en meubilering. Dat betekent: een complete basis om direct van uw eigen plekje aan de kust te genieten! Ook interessant als investering Naast eigen recreatief gebruik biedt deze woning goede verhuurmogelijkheden. Daarmee is het niet alleen een aantrekkelijke plek voor uw vrije tijd, maar ook interessant om recreatie en verhuur te combineren. De belangrijkste pluspunten op een rij • Vrijstaande recreatiewoning met houten blokhut • Bijzonder gunstige ligging op loopafstand van strand en zee • Woonoppervlakte circa 105 m² • Inhoud circa 280 m³ • Perceel van 495 m² op erfpachtgrond van de gemeente Den Helder • Sfeervolle woonkamer van circa 37 m² • Aangebouwde serre en terras van circa 25 m² • Twee ruime slaapkamers • Fraai afgesloten tuin • Grotendeels geïsoleerd • Inclusief smaakvolle stoffering en meubilering • Goede verhuurmogelijkheden Praktische informatie Vraagprijs: € 269.000,- k.k. Jaarlijkse kosten: • Erfpachtcanon: € 1.795,- • Parkkosten: € 400,- Aanvaarding: in overleg. Let op: permanente bewoning is niet toegestaan. Kortom: een complete, sfeervolle recreatiewoning met volop ruimte binnen én buiten, een fijne tuin en strand en zee binnen handbereik. Een heerlijke uitvalsbasis voor weekendjes weg, lange vakanties en ontspannen dagen aan de kust! Nieuwsgierig geworden? Deze recreatiewoning is absoluut een bezichtiging waard.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaardij F.H. Buurman

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.