Wittebergweg 18-C33, Nutter

Wittebergweg 18-C33, Nutter

Nutter

Forest edge · Wooded surroundings · Rural setting · Sheltered position · On a holiday park

€89,000

Asking Price

2

Bedrooms

35 m²

Living Area

Recreatie

Recreatiebestemming

Price
€89,000
Net yield
0.2%
ReportInquire
2-bedroom holiday home in Nutter — photo 1 of 5
Weusthuis Makelaardij
1 / 5
2-bedroom holiday home in Nutter — photo 2 of 5
2 / 5
2-bedroom holiday home in Nutter — photo 3 of 5
3 / 5
2-bedroom holiday home in Nutter — photo 4 of 5
4 / 5
2-bedroom holiday home in Nutter — photo 5 of 5
5 / 5

Wittebergweg 18-C33, Nutter

Nutter · Overijssel · Ref BF-106139Source · Weusthuis Makelaardij · listed 28 Oct 2026
Asking price
€89,000
Listed 2 days ago
Net yield
0.2%
Gross on asking
13.1%
Est. revenue / yr
€11,667
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
35 m²
Land
250 m²
Brixfox Score 40 · DKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.2%
€272 net operating income /yr
Gross yield · all-in basis
10.2%
−10.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Nutter — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€135
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
24%
Full-year estimate, market-calibrated
Projected annual revenue
€11,667
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 11.4% of price, auto-calculated
€10,120
Overdrachtsbelasting (transfer tax)€7,120
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€114,120
+28.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€11,667
Rental management
−€3,500
Booking channel fees
−€467
Cleaning & consumables
−€583
Park charge (parkbijdrage)
€/yr−€2,115
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€83
Maintenance reserve
−€712
Insurance
−€500
Box 3 wealth tax
−€1,935
Net operating income
€272/yr
Net yield on all-in investment
0.2%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Nutter 5-yr avg — historical, not a forecast8%
Yield + value growth
0.2%/yr
0.2% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Nutter · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

40D
Rental YieldWeak
0.2% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
24% average occupancy
Nightly RateAverage
€135 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
250 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.2% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 24% — factor in seasonal gaps

Below market for this price point.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback23.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€2,115/yr

The listing states about €2,115 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2004
Energy: d
Condition: good
View: forest
Situation: Forest edge · Wooded surroundings · Rural setting · Sheltered position · On a holiday park

Listing text from the makelaar, in Dutch

Op Vakantiepark Bij de Bronnen, gelegen in het groene Twentse landschap, staat deze recreatiewoning uit 2004. Een fijne plek voor wie op zoek is naar een eigen recreatieverblijf waar rust, privacy en het buitenleven centraal staan. De groene omgeving en de ontspannen sfeer maken dit een aantrekkelijke uitvalsbasis om er even tussenuit te gaan. De recreatiewoning beschikt over een woonkamer met gashaard, een open keuken en twee slaapkamers met vaste kasten. De overdekte veranda, gerealiseerd in 2021, zorgt voor een beschutte plek om buiten te zitten. Ook het ruime verharde terras biedt volop mogelijkheden om bij mooi weer van de buitenlucht te genieten. De houten tuinberging uit 2022 biedt daarnaast praktische opbergruimte. Dankzij de rustige ligging is dit een fijne plek om in alle privacy te ontspannen. De omgeving biedt volop mogelijkheden voor liefhebbers van natuur en recreatie. Het nabijgelegen natuurgebied Het Springendal staat bekend om zijn bosrijke omgeving, glooiende landschap en schilderachtige wandelroutes. Ook het nabijgelegen Ootmarsum is een bezoek waard, met zijn karakteristieke straatjes, gezellige terrassen en diverse galerieën. Voor wie er graag met de fiets op uit trekt of een uitstapje wil maken, liggen ook Tubbergen en de Duitse grens binnen bereik. Op het park hangt een gemoedelijke sfeer en zijn verschillende voorzieningen aanwezig, waaronder een eetcafé, speeltuinen en fietsverhuur. Daarmee vormt het park een prettige uitvalsbasis voor ontspannen weekenden en vakanties in het veelzijdige Twente. Indeling: Begane grond: Via het poortje aan de voorzijde is de entree aan de zijkant van de woning bereikbaar. De ruime, overdekte veranda met verhoging, gerealiseerd in 2021, vormt een sfeervolle entree. Binnen kom je in de woonkamer, waar de gashaard zorgt voor een warme uitstraling en de openslaande houten terrasdeuren een fijne verbinding met buiten creëren. Aansluitend bevindt zich de open keuken, voorzien van een 4-pits gasfornuis en koelkast. Verder beschikt de begane grond over twee slaapkamers, beide voorzien van vaste kasten. De tussenruimte biedt extra bergruimte en geeft toegang tot de doucheruimte, die is uitgerust met een inloopdouche, wastafelmeubel met spiegel en toilet. Buitenruimte: Buiten is het heerlijk genieten van de rust en privacy die deze locatie te bieden heeft. Het royale, verharde terras biedt volop ruimte om lekker buiten te zitten en van de zon te genieten. Daarnaast is er een houten tuinberging aanwezig, geplaatst in 2022, ideaal voor het opbergen van tuinspullen en andere benodigdheden. Bijzonderheden: * Bouwjaar 2004; * Woonoppervlak ca. 35 m²; * Perceeloppervlak ca. 250 m²; * Inhoud ca. 126 m³; * Fraaie ligging op rustig en gemoedelijk park; * Beschikt over twee slaapkamers; * Compleet geschilderd in 2021; * Jaarlijkse parkkosten circa € 2.115,- per jaar (bestaande uit: retributie, servicekosten, elektra); * Chalet is gelegen op gepachte grond middels recht van opstal; * Chalet mag gehele jaar worden verhuurd; * Aanvaarding in overleg; * Kosten koper: 3% overdrachtskosten. Jouw makelaar voor dit object: Thomas Bosch

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Weusthuis Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.