Barteweg 15-R126, Ede

Barteweg 15-R126, Ede

Ede

Wooded surroundings · Sheltered position · On a holiday park

€57,500

Asking Price

2

Bedrooms

45 m²

Living Area

Recreatie

Recreatiebestemming

Price
€57,500
Net yield
9.7%
ReportInquire
2-bedroom holiday home in Ede — photo 1 of 5
Veluwe Chalets Makelaars
1 / 5
2-bedroom holiday home in Ede — photo 2 of 5
2 / 5
2-bedroom holiday home in Ede — photo 3 of 5
3 / 5
2-bedroom holiday home in Ede — photo 4 of 5
4 / 5
2-bedroom holiday home in Ede — photo 5 of 5
5 / 5

Barteweg 15-R126, Ede

Ede · Veluwe · Ref BF-106151Source · Veluwe Chalets Makelaars · listed 28 Oct 2026
Asking price
€57,500
Net yield
9.7%
Gross on asking
37.9%
Est. revenue / yr
€21,814
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
45 m²
Land
250 m²
Brixfox Score 90 · AGround lease (erfpacht)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
9.7%
€7,792 net operating income /yr
Gross yield · all-in basis
27.2%
−17.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Ede — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€153
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
39%
Full-year estimate, market-calibrated
Projected annual revenue
€21,814
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 13.2% of price, auto-calculated
€7,600
Overdrachtsbelasting (transfer tax)€4,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€80,100
+39.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€21,814
Rental management
−€6,544
Booking channel fees
−€873
Cleaning & consumables
−€1,091
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€54
Maintenance reserve
−€460
Insurance
−€500
Box 3 wealth tax
−€1,250
Net operating income
€7,792/yr
Net yield on all-in investment
9.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Ede 5-yr avg — historical, not a forecast8%
Yield + value growth
9.7%/yr
9.7% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Ede · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

90A
Rental YieldStrong
9.7% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyWeak
39% average occupancy
Nightly RateAverage
€153 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
250 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Strong net yield at 9.7% (fully managed, on all-in cost) — outperforms most villas in this market
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Occupancy at 39% — factor in seasonal gaps
ADR of €153 limits revenue ceiling — consider repositioning potential

Strong candidate at this price.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: TopparkenOperator: TopParkenLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2003
Energy: d
Condition: good
View: forest
Situation: Wooded surroundings · Sheltered position · On a holiday park

Listing text from the makelaar, in Dutch

Sfeervol chalet met groene tuin, veranda en buitenkeuken op de Veluwe! Op zoek naar een heerlijke plek om te ontspannen, midden in het groen? Aan de Barteweg 15, kavel 126, in Ede bieden wij dit sfeervolle chalet uit 2003 aan. Gelegen op een rustig gedeelte van het park, omringd door een prachtige bosrijke omgeving, is dit een fijne plek om even helemaal tot rust te komen. Het volledig omheinde perceel biedt een groene, verzorgde tuin met een heerlijke buitenkeuken, een mooi terras, een praktische berging en een eigen parkeerplaats. De overdekte veranda en de ingegraven trampoline op het perceel maakt het geheel compleet. Dankzij de ligging op het zuiden kun je hier optimaal genieten van zonnige dagen. Bij binnenkomst valt direct de frisse uitstraling van het chalet op. De entree biedt praktische ruimte voor het opbergen van jassen en schoenen. De sfeervol ingerichte woonkamer vormt een fijne plek om te ontspannen na een dag in de natuur. Aansluitend bevindt zich de landelijke keuken, voorzien van een koelkast, een vierpitsgasfornuis en voldoende kastruimte voor keukengerei en voorraad. Het chalet beschikt over twee slaapkamers. De ouderslaapkamer is voorzien van een praktische inbouwkastenwand en de tweede slaapkamer beschikt over een stapelbed, waardoor er ruimte is voor meerdere slaapplaatsen. De badkamer is compleet ingericht met een douchecabine, een wastafel met meubel, een toilet en een was-droogcombinatie. Dankzij de combinatie van de groene ligging, de verzorgde tuin en het comfortabele interieur is dit chalet een aantrekkelijke plek om te genieten van vrije tijd op de Veluwe. De omliggende bossen bieden volop mogelijkheden om eropuit te trekken voor een wandeling of fietstocht. Het chalet wordt aangeboden voor € 57.500,- v.o.n. en staat op huurgrond. Permanente bewoning en inschrijving op dit adres zijn niet toegestaan. De beschikbaarheid is in overleg. Meer informatie? Kijk op of neem contact op met Veluwe Chalets Makelaars via 0341-276906. We vertellen je graag meer over dit sfeervolle chalet! Resort bosvallei: Uw Rustige Toevlucht in de Veluwse Bossen Resort Bosvallei is een echt familiebedrijf met als grootste faciliteit de prachtige omgeving. Wanneer u het recreatiepark afloopt, bevindt u zich direct midden in de bossen van de Veluwe. Naast deze prachtige omgeving biedt het park ook sport en spelfaciliteiten en is er ook een buitenzwembad aanwezig. Kinderen kunnen zich ook vermaken in de binnen speelplaats op het park. Ook is er een recreatieteam dat de vakantieperiodes extra leuk maken. Het recreatiepark kenmerkt zich door de ruime kavels en de gemoedelijke sfeer en is uitermate geschikt voor iedereen die optimaal en comfortabel wil genieten op de Veluwe. Op het ruime parkeerterrein zijn diverse oplaadpalen, wasmachineruimtes en horecagelegenheden aanwezig. Ede ligt op de grens van de Veluwe en is omringd met bossen, heidevelden en zandverstuivingen. De bosrijke omgeving van Ede leent zich uitstekend om eindeloos te wandelen én te fietsen over de Edese en Ginkelse Heide. Als u toch opzoek bent naar iets meer activiteit dan biedt de omgeving o.a. het volgende aan: 1. Kröller-Müller Museum. 2. Ginkelse Heide. 3. Natuurmonumenten-route Planken Wambuis. 4. Het Museonder in Nationaal Park de Hoge Veluwe. 5. Het Nederlands Tegelmuseum. 6. Concordiamolen. 7. Klompenpad. Resort Bosvallei is het hele jaar door geopend, waardoor u op elk moment kunt genieten van deze rustgevende en inspirerende omgeving. Kenmerken: Soort bouw: Houtbouw Materiaal buitenzijde: Hout en kunststof Bouwjaar: 2003 Aantal slaapkamers: 2 Berging: Ja Warmtebron: CV combiketel Vloerbedekking: Vinyl Perceel oppervlakte: Ca. 250m2 Woonoppervlakte: Ca. 45m2 Soort grond: Huurgrond Adres: Barteweg 15 Kavel: Uilenpad 126 Plaats / Park: Topparken Resort Bosvallei Kavelhuur incl. parkservicebijdrage: € 3.392,38 CAI: € 180,- Videma: € 52,49 Afvalstoffenheffing: € 252,44 Aanmeldkosten (eenmalig) € 1.275,- Prijs: € 57.500,- v.o.n. Huisdieren toegestaan: Ja Inventaris: Volgens lijst van zaken Stoffering: Inclusief Verhuurmogelijkheden: Nee Oriëntatie tuinligging: Zuid

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Veluwe Chalets Makelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.