Laan van Laag Kanje 1-R156, Maarn

Laan van Laag Kanje 1-R156, Maarn

Maarn

€157,500

Asking Price

2

Bedrooms

55 m²

Living Area

Recreatie

Recreatiebestemming

Price
€157,500
Net yield
11.6%
ReportInquire
2-bedroom holiday home in Maarn — photo 1 of 5
Recradroom Makelaar
1 / 5
2-bedroom holiday home in Maarn — photo 2 of 5
2 / 5
2-bedroom holiday home in Maarn — photo 3 of 5
3 / 5
2-bedroom holiday home in Maarn — photo 4 of 5
4 / 5
2-bedroom holiday home in Maarn — photo 5 of 5
5 / 5

Laan van Laag Kanje 1-R156, Maarn

Maarn · Ref BF-11634Source · Recradroom Makelaar · listed 30 Jun 2026
Asking price
€157,500
Net yield
11.6%
Gross on asking
31.7%
Est. revenue / yr
€49,876
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
55 m²
Land
252 m²
Brixfox Score 96 · A+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
11.6%
€21,842 net operating income /yr
Gross yield · all-in basis
26.5%
−14.9 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Maarn — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€228
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
60%
Full-year estimate, market-calibrated
Projected annual revenue
€49,876
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.9% of price, auto-calculated
€15,600
Overdrachtsbelasting (transfer tax)€12,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€188,100
+19.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€49,876
Rental management
−€14,963
Booking channel fees
−€1,995
Cleaning & consumables
−€2,494
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€147
Maintenance reserve
−€1,260
Insurance
−€500
Box 3 wealth tax
−€3,425
Net operating income
€21,842/yr
Net yield on all-in investment
11.6%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Maarn 5-yr avg — historical, not a forecast8%
Yield + value growth
11.6%/yr
11.6% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Maarn

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

96A
Rental YieldStrong
11.6% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
60% average occupancy
Nightly RateGood
€228 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceAverage
252 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 11.6% (fully managed, on all-in cost) — outperforms most villas in this market
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 60% — factor in seasonal gaps
Compact plot at 252 m² — limited expansion potential

Strong candidate at this price.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback4.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroParcsOperator: EuroParcsLetting: Rental pool or independent letting

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2020
Energy: d
Condition: excellent
View: forest

Listing text from the makelaar, in Dutch

4-persoons recreatiewoning op eigen grond met zonnig terras op EuroParcs De Utrechtse Heuvelrug **Woonkamer** Midden in de natuur van de Utrechtse Heuvelrug bevindt zich deze verzorgde 4-persoons recreatiewoning. De woonkamer vormt een fijne leefruimte waar comfort en gezelligheid samenkomen. Dankzij de grote raampartijen valt er veel natuurlijk licht naar binnen en ontstaat er een prettige verbinding met het terras en de groene omgeving. Hier geniet u van rustige ochtenden, ontspannen middagen en gezellige avonden met familie of vrienden. **Eethoek** De eethoek is centraal in de woning gelegen en vormt een gezellige plek om samen te komen. Of het nu gaat om een uitgebreid ontbijt voordat u de natuur intrekt of een diner na een actieve dag in de omgeving, deze ruimte nodigt uit om samen te genieten. **Keuken** De keuken is praktisch en compleet ingericht en beschikt over een vaatwasser en combi-oven. Hierdoor geniet u van extra gemak tijdens uw verblijf en bereidt u eenvoudig zowel een snelle lunch als een uitgebreide maaltijd. De open verbinding met de woonkamer zorgt voor een ruimtelijk gevoel en maakt de woning extra gezellig. **Slaapkamers** De woning beschikt over twee comfortabele slaapkamers en biedt plaats aan vier personen. De kamers zijn ingericht als rustige ruimtes waar u zich na een dag in de buitenlucht heerlijk kunt terugtrekken. Dankzij de slimme indeling biedt de woning voldoende comfort voor zowel gezinnen als stellen. **Badkamer** De badkamer is verzorgd uitgevoerd en praktisch ingericht. Hier beschikt u over alle voorzieningen die nodig zijn voor een comfortabel verblijf, waardoor u iedere dag ontspannen kunt beginnen en afsluiten. **Buitenruimte & tuin** Buiten beschikt de woning over een ruim terras waar u optimaal kunt genieten van de bosrijke omgeving. Hier is alle ruimte om buiten te ontbijten, te ontspannen met een goed boek of gezellig samen te zitten terwijl u geniet van de rust en natuur om u heen. De ruime opzet van het perceel zorgt voor een aangenaam gevoel van vrijheid. **Kavel** Deze recreatiewoning staat op eigen grond, een waardevol voordeel dat zorgt voor extra zekerheid en investeringspotentieel. De ruime kavel biedt volop privacy en maakt deze woning tot een heerlijke plek om te recreëren midden in het groen. **Parkfaciliteiten** • Verwarmd binnenzwembad met apart kinderbad • Restaurant met terras midden in de natuur • Fietsverhuur voor het ontdekken van de Utrechtse Heuvelrug • Diverse speeltuinen verspreid over het park • Sportvelden en recreatieve voorzieningen • Animatieprogramma tijdens vakantieperiodes • Groene en rustige parkopzet • Directe toegang tot prachtige wandel- en fietsroutes **Omgeving** • Gelegen midden in Nationaal Park Utrechtse Heuvelrug • Het populaire Henschotermeer met strand en recreatiemogelijkheden nabij • Uitgebreide wandel- en fietsroutes door bossen en heidevelden • Historische locaties zoals Huis Doorn en Kasteel Amerongen • Gezellige dorpen zoals Doorn, Leersum, Amerongen en Maarn • Ouwehands Dierenpark in Rhenen op korte afstand • Centrale ligging nabij Utrecht, Amersfoort en Veenendaal • Een ideale omgeving voor liefhebbers van natuur, cultuur en recreatie **Waarom deze woning** • Geschikt voor 4 personen • Gelegen op eigen grond • Ruime kavel met veel privacy • Heerlijk terras midden in het groen • Keuken voorzien van vaatwasser en combi-oven • Gelegen op een geliefde locatie op de Utrechtse Heuvelrug • Ideaal voor eigen gebruik én geschikt voor verhuur • Interessant als investering met verhuurpotentieel **EuroParcs eigenaarsmodellen** • Personal Ownership • Premium Ownership • Holiday Ownership • Rental Ownership • Active Ownership • Investment Ownership **Permanente bewoning niet toegestaan** De vraagprijs is incl. de 37d regeling. **Disclaimer** Hoewel we de uiterste zorg hebben besteed aan de juistheid van deze informatie, kunnen er kleine afwijkingen voorkomen. Vraag bij serieuze interesse altijd naar de meest actuele gegevens en voorwaarden. Tel: 055-2032257 Whatsapp: 06-38077188 (alleen WhatsApp) Mail:

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Recradroom Makelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.