Westerduinweg 34-H118, Sint Maartensvlotbrug

Westerduinweg 34-H118, Sint Maartensvlotbrug

Sint Maartensvlotbrug

On a holiday park · Beach 900 m

€295,000

Asking Price

3

Bedrooms

55 m²

Living Area

Recreatie

Recreatiebestemming

Price
€295,000
Net yield
3.1%
ReportInquire
3-bedroom holiday home in Sint Maartensvlotbrug — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 2 of 5
2 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 3 of 5
3 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 4 of 5
4 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 5 of 5
5 / 5

Westerduinweg 34-H118, Sint Maartensvlotbrug

Sint Maartensvlotbrug · Holland Coast · Ref BF-21849Source · Callinghe Recreatiemakelaars · listed 3 Jul 2026
Asking price
€295,000
Listed 119 days ago
Net yield
3.1%
Gross on asking
12.9%
Est. revenue / yr
€37,926
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
55 m²
Land
203 m²
Brixfox Score 77 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.1%
€10,335 net operating income /yr
Gross yield · all-in basis
11.3%
−8.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Sint Maartensvlotbrug — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€187
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€37,926
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.0% of price, auto-calculated
€26,600
Overdrachtsbelasting (transfer tax)€23,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€336,600
+14.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€37,926
Rental management
−€11,378
Booking channel fees
−€1,517
Cleaning & consumables
−€1,896
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€276
Maintenance reserve
−€2,360
Insurance
−€500
Box 3 wealth tax
−€6,414
Net operating income
€10,335/yr
Net yield on all-in investment
3.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Sint Maartensvlotbrug 5-yr avg — historical, not a forecast8%
Yield + value growth
3.1%/yr
3.1% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Sint Maartensvlotbrug · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

77B
Rental YieldAverage
3.1% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
55% average occupancy
Nightly RateAverage
€187 per night
Visual AppealStrong
8/10 visual appeal
Size & SpaceAverage
203 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Stunning visuals (8/10) — commands premium nightly rates
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.1% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 55% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback13.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1970
Energy: a
Condition: excellent
View: garden
Situation: On a holiday park
Beach: Beach 900 mListing: “Park Duinland ligt direct achter de duinen en op slechts circa 900 meter van het brede zandstrand van Sint Maartenszee.”

Listing text from the makelaar, in Dutch

Modern ingerichte recreatiewoning met hottub, op loopafstand van strand en zee! Op het geliefde Recreatiepark Duinland bieden wij deze uitstekend onderhouden en recent volledig gemoderniseerde recreatiewoning aan. Duinland 118 is stijlvol ingericht en instapklaar, waardoor de woning direct geschikt is voor zowel eigen recreatief gebruik als recreatieve verhuur. Op het park zijn diverse voorzieningen aanwezig, waaronder meerdere speeltuintjes, een tennisbaan en tafeltennistafels. In de directe omgeving vindt u diverse restaurants, een supermarkt, fiets- en wandelroutes en het populaire attractiepark De Goudvis. Tijdens de zomermaanden zorgen de gezellige braderieën en kofferbakmarkten voor extra levendigheid in de omgeving. Indeling: deze bungalow is geschikt voor vijf personen en beschikt over drie comfortabele slaapkamers, waarvan de masterbedroom met 2-persoonsbed is uitgerust, 1 slaapkamer met een 1-persoonsbed en 1 slaapkamer met twee 1-persoonsbedden. De lichte woonkamer, moderne afwerking en eigentijdse inrichting zorgen voor een sfeervolle en comfortabele leefomgeving. De open keuken (2026) is compleet uitgevoerd met diverse inbouwapparatuur, te weten een vaatwasser, inductiekookplaat, afzuigkap, koelkast met vriesvak en combimagnetron. De mooie, moderne badkamer met douchecabine, toilet en wastafelmeubel maakt het geheel compleet. Het dak is in 2026 helemaal vervangen en goed geïsoleerd, de spouwmuren zijn geïsoleerd en de woning beschikt over CV (2019) met radiatoren. De fraai aangelegde, groene tuin biedt u veel privacy. Hier geniet u in alle rust van het buitenleven. De aanwezige hottub vormt een luxe extra en maakt deze recreatiewoning bijzonder aantrekkelijk voor zowel eigen gebruik als verhuur. Daarnaast beschikt de woning over een praktisch tuinhuis voor fietsen, tuinmeubilair en strandspullen. De vrije ligging van Duinland 118 is een van de grootste pluspunten. Park Duinland ligt direct achter de duinen en op slechts circa 900 meter van het brede zandstrand van Sint Maartenszee. Binnen enkele minuten staat u met uw voeten in het zand of maakt u een wandeling door het prachtige duingebied. Het park staat bekend om zijn rustige, groene karakter en is geliefd bij zowel eigenaren als vakantiegangers. Dankzij de combinatie van een moderne, instapklare woning, een uitstekende ligging nabij strand en duinen én de aantrekkelijke mogelijkheden voor recreatieve verhuur is Duinland 118 een interessante investering én een heerlijke eigen plek aan de Noord-Hollandse kust. Nieuwsgierig geworden? Neem contact met ons! ------------------------------------------------------------------------------------------------------------------------------ Modern eingerichtetes Ferienhaus mit Hottub, nur wenige Gehminuten von Strand und Meer entfernt! Auf dem beliebten Ferienpark Duinland bieten wir dieses hervorragend gepflegte und kürzlich vollständig modernisierte Ferienhaus an. Duinland 118 ist stilvoll eingerichtet und bezugsfertig, sodass das Haus sofort sowohl für die eigene Freizeitnutzung als auch für die Ferienvermietung geeignet ist. Im Park gibt es verschiedene Einrichtungen, darunter mehrere Spielplätze, einen Tennisplatz und Tischtennisplatten. In der direkten Umgebung finden Sie verschiedene Restaurants, einen Supermarkt, Fahrrad- und Wanderwege und den beliebten Freizeitpark De Goudvis. Während der Sommermonate sorgen die gemütlichen Märkte und Kofferraummärkte für zusätzliches Leben in der Umgebung. Einteilung: Dieser Bungalow ist für fünf Personen geeignet und verfügt über drei komfortable Schlafzimmer, davon ist das Hauptschlafzimmer mit einem Doppelbett ausgestattet, 1 Schlafzimmer mit einem Einzelbett und 1 Schlafzimmer mit zwei Einzelbetten. Das helle Wohnzimmer, die moderne Ausstattung und die zeitgemäße Einrichtung sorgen für ein stimmungsvolles und komfortables Wohnambiente. Die offene Küche (2026) ist komplett mit verschiedenen Einbaugeräten ausgestattet, darunter eine Geschirrspülmaschine, ein Induktionskochfeld, eine Dunstabzugshaube, ein Kühlschrank mit Gefrierfach und eine Mikrowellen-Kombination. Das schöne, moderne Badezimmer mit Duschkabine, Toilette und Waschtisch rundet das Ganze ab. Das Dach wurde 2026 komplett erneuert und gut gedämmt, die Hohlwände sind gedämmt und das Haus verfügt über eine Zentralheizung (2019) mit Heizkörpern. Der schön angelegten, grünen Garten bietet viel Privatsphäre. Hier können Sie in aller Ruhe das Leben im Freien genießen. Der vorhandene Hottub ist ein luxuriöses Extra und macht dieses Ferienhaus besonders attraktiv sowohl für die eigene Nutzung als auch für die Vermietung. Darüber hinaus verfügt das Haus über ein praktisches Gartenhaus für Fahrräder, Gartenmöbel und Strandutensilien. Die freie Lage von Duinland 118 ist einer der größten Pluspunkte. Der Park Duinland liegt direkt hinter den Dünen und nur etwa 900 Meter vom breiten Sandstrand von Sint Maartenszee entfernt. In wenigen Minuten stehen Sie mit den Füßen im Sand oder machen einen Spaziergang durch das wunderschöne Dünengebiet. Der Park ist bekannt für seinen ruhigen, grünen Charakter und ist sowohl bei Eigentümern als auch bei Urlaubern beliebt. Dank der Kombination aus einem modernen, bezugsfertigen Haus, einer ausgezeichneten Lage in der Nähe von Strand und Dünen und den attraktiven Möglichkeiten für die Ferienvermietung ist Duinland 118 eine interessante Investition und ein wunderbarer eigener Ort an der Nordholländischen Küste. Sind Sie neugierig geworden? Kontaktieren Sie uns!

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.