Oude Kleefsebaan 271, Berg en Dal

Oude Kleefsebaan 271, Berg en Dal

Berg en Dal

Forest edge · Wooded surroundings

€245,000

Asking Price

1

Bedrooms

54 m²

Living Area

Price
€245,000
Net yield
0.9%
ReportInquire
1-bedroom holiday home in Berg en Dal — photo 1 of 5
BURGERS MAKELAARDIJ
1 / 5
1-bedroom holiday home in Berg en Dal — photo 2 of 5
2 / 5
1-bedroom holiday home in Berg en Dal — photo 3 of 5
3 / 5
1-bedroom holiday home in Berg en Dal — photo 4 of 5
4 / 5
1-bedroom holiday home in Berg en Dal — photo 5 of 5
5 / 5

Oude Kleefsebaan 271, Berg en Dal

Berg en Dal · Ref BF-21938Source · BURGERS MAKELAARDIJ · listed 4 Jul 2026
Asking price
€245,000
Listed 118 days ago
Net yield
0.9%
Gross on asking
9.0%
Est. revenue / yr
€21,975
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
1
Built area
54 m²
Brixfox Score 55 · C+Koop (eigen grond)Financial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.9%
€2,338 net operating income /yr
Gross yield · all-in basis
7.9%
−7.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Berg en Dal — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€131
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
46%
Full-year estimate, market-calibrated
Projected annual revenue
€21,975
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.2% of price, auto-calculated
€22,600
Overdrachtsbelasting (transfer tax)€19,600
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€276,600
+12.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€21,975
Rental management
−€6,593
Booking channel fees
−€879
Cleaning & consumables
−€1,099
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€229
Maintenance reserve
−€1,960
Insurance
−€300
Box 3 wealth tax
−€5,327
Net operating income
€2,338/yr
Net yield on all-in investment
0.9%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Berg en Dal 5-yr avg — historical, not a forecast8%
Yield + value growth
0.9%/yr
0.9% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Berg en Dal

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

55C
Rental YieldWeak
0.9% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
46% average occupancy
Nightly RateAverage
€131 per night
Visual AppealGood
6/10 visual appeal
Size & SpacePending
54 m² interior — plot not stated
ZoningPending
Zoning not stated in the listing
TenureStrong
Koop on eigen grond
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.9% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 46% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback27.4 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Recreational zoning (recreatiewoning)

Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1973
Energy: a
Condition: good
View: park-green
Situation: Forest edge · Wooded surroundings

Listing text from the makelaar, in Dutch

Ben je op zoek naar een comfortabel appartement met een praktische indeling en een lichte woonkamer? Dan is dit verzorgde 2-kamerappartement is zeker een bezichtiging waard. Bij binnenkomst kom je in de hal, die toegang biedt tot vrijwel alle vertrekken. De royale woonkamer vormt het hart van de woning en biedt dankzij de grote raampartijen veel natuurlijke lichtinval. Er is voldoende ruimte voor zowel een gezellige zithoek als een ruime eethoek. De keuken is geplaatst in 2015 met diverse apparatuur en voldoende werk- en bergruimte. Vanuit de hal zijn tevens de badkamer, het separate toilet en een handige bergkast bereikbaar. De ruime slaapkamer biedt voldoende plaats voor een tweepersoonsbed en een kledingkast. Vanuit de slaapkamer is het balkon bereikbaar, waar je heerlijk kunt genieten van een kop koffie of een ontspannen moment in de buitenlucht. Indeling: Entree, hal met vaste kast / royale, lichte woonkamer / gesloten keuken (2015) / ruime slaapkamer met toegang tot het balkon / badkamer met douche en wastafel / separaat toilet / praktische bergkast / balkon. Bijzonderheden: *Royale en lichte woonkamer met grote raampartijen. *Balkon bereikbaar vanuit de slaapkamer. *Gelegen in een goed onderhouden appartementencomplex. *Voldoende parkeergelegenheid bij het complex. *Rustige en groene woonomgeving. * Zeer actieve vereniging van eigenaren, servicekosten bedragen €696,- (inclusief €98,- voorschot stookkosten) per maand. Daaronder is inbegrepen: watergebruik, opstal- en aansprakelijkheidsverzekering, onderhoud gezamenlijke tuin, liften en buitenschilderwerk, huur warmwater boiler. Papier, glas, restafval, post en kranten worden bij het appartement opgehaald / gebracht. Aanvullende informatie Servicecomplex Groot Berg en Dal: * Een OV-halte bevindt zich direct aan de ingang van het complex. Maaltijdvoorziening en restaurant voor eigen bewoners (en hun gasten) is aanwezig. * Zorg voorzieningen: 24-uurs alarmopvolging en zorg in huis, aanwezigheid van een zorg coördinator voor zorg op maat, bloedprikpost en ophaalpunt voor hulpmiddelen. * Op een steenworp afstand bevinden zich een huisartsenpraktijk, fysiotherapeut en tandtechnisch laboratorium. In huis zijn ook een kapper en een pedicure aanwezig, en er worden veel activiteiten voor bewoners georganiseerd. Een technische dienst is aanwezig voor kleine klusjes. * In het complex zijn tegen een kleine vergoeding logeerkamers beschikbaar. Dit appartement combineert een praktische indeling, een lichte woonkamer en een fijne buitenruimte. Een comfortabele woning op een aantrekkelijke locatie, klaar voor een nieuwe bewoner. Voor meer informatie raadpleeg de eigen site van deze woning: oudekleefsebaan271.nl

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · BURGERS MAKELAARDIJ

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.