Lage Bergweg 31-E13, Beekbergen

Lage Bergweg 31-E13, Beekbergen

Beekbergen

Wooded surroundings · Outside the built-up area · On a holiday park · Quiet road

€214,500

Asking Price

2

Bedrooms

54 m²

Living Area

Recreatie

Recreatiebestemming

Price
€214,500
Net yield
1.3%
ReportInquire
2-bedroom holiday home in Beekbergen — photo 1 of 5
De Heus Makelaardij
1 / 5
2-bedroom holiday home in Beekbergen — photo 2 of 5
2 / 5
2-bedroom holiday home in Beekbergen — photo 3 of 5
3 / 5
2-bedroom holiday home in Beekbergen — photo 4 of 5
4 / 5
2-bedroom holiday home in Beekbergen — photo 5 of 5
5 / 5

Lage Bergweg 31-E13, Beekbergen

Beekbergen · Veluwe · Ref BF-22288Source · De Heus Makelaardij · listed 9 Jul 2026
Asking price
€214,500
Listed 114 days ago
Net yield
1.3%
Gross on asking
10.4%
Est. revenue / yr
€22,292
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
54 m²
Land
580 m²
Brixfox Score 64 · C+Koop (eigen grond)Pool or own lettingRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
1.3%
€3,266 net operating income /yr
Gross yield · all-in basis
8.9%
−7.6 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Beekbergen — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€130
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
47%
Full-year estimate, market-calibrated
Projected annual revenue
€22,292
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.4% of price, auto-calculated
€20,160
Overdrachtsbelasting (transfer tax)€17,160
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€249,660
+16.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€22,292
Rental management
−€6,688
Booking channel fees
−€892
Cleaning & consumables
−€1,115
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€201
Maintenance reserve
−€1,716
Insurance
−€500
Box 3 wealth tax
−€4,664
Net operating income
€3,266/yr
Net yield on all-in investment
1.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Beekbergen 5-yr avg — historical, not a forecast8%
Yield + value growth
1.3%/yr
1.3% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Beekbergen · Veluwe

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

64C
Rental YieldWeak
1.3% net yield on all-in cost
LettingGood
Park allows its pool or own letting
OccupancyAverage
47% average occupancy
Nightly RateAverage
€130 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceStrong
580 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 580 m² land — room for expansion or amenities
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 1.3% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 47% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback21.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The park allows both pool and independent letting

Pool or independent

Owners here can either join the park’s rental pool or let the home themselves. That choice is the single biggest lever on net yield in a park home — the pool trades a revenue share for filled weeks and zero effort; independent letting keeps the margin and the work. Confirm which options the current contract actually carries.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: EuroparcsOperator: EuroParcsLetting: Rental pool or independent letting

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2008
Energy: d
Condition: good
View: garden
Situation: Wooded surroundings · Outside the built-up area · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Deze sfeervolle recreatiewoning ligt op een royaal perceel van maar liefst 580 m² eigen grond in het groene Beekbergen en beschikt over twee slaapkamers, een lichte woonkamer en een verzorgde keuken. Buiten vindt u een prachtig aangelegde tuin met veel privacy, een royale veranda, een tuinhuis én een aparte berging. Een heerlijke plek om in ieder seizoen te ontspannen. Gebruiksoppervlakte: 53,9 m2 Perceeloppervlakte: 580 m2 Indeling: Via de entree aan de voorzijde betreedt u de hal, die toegang biedt tot vrijwel alle vertrekken van de woning. Hier bevinden zich tevens de cv-opstelling en de meterkast. Aan de rechterzijde van de woning ligt de lichte woonkamer. Dankzij de grote raampartijen en openslaande deuren naar het terras en de tuin geniet u hier van veel daglicht en een fijne verbinding met buiten. De woonkamer loopt naadloos over in de open keuken. Deze nette keuken is praktisch ingedeeld met een recht keukenblok en een centraal geplaatst spoeleiland. De keuken is voorzien van diverse inbouwapparatuur en vormt een gezellige plek waar koken en samenzijn moeiteloos samenkomen. Vanuit de keuken heeft u bovendien een prettig uitzicht op de tuin. De recreatiewoning beschikt over twee slaapkamers. De ouderslaapkamer is ruim van opzet en beschikt over een praktische inloopkast met opstelplaats voor de wasmachine, droger en extra bergruimte. De tweede slaapkamer is eveneens van goed formaat en biedt plaats aan meerdere slaapplaatsen, ideaal voor (klein)kinderen of logees. De badkamer is modern afgewerkt en voorzien van een douchecabine, wastafelmeubel en designradiator. Daarnaast is er een separate toiletruimte, wat extra comfort biedt. Tuin: Rondom de woning ligt een verrassend ruime en fraai aangelegde tuin met veel privacy dankzij de volwassen groenvoorziening. Het royale perceel biedt meerdere terrassen en is grotendeels voorzien van onderhoudsvriendelijk kunstgras, waardoor u het hele jaar door geniet van een verzorgde en groene uitstraling. Zo kunt u op ieder moment van de dag kiezen voor een plek in de zon of juist in de schaduw. Een absolute meerwaarde is de grote, overdekte veranda met aangrenzend tuinhuis. Deze sfeervolle buitenruimte vormt een heerlijke plek om met familie en vrienden te ontspannen, ongeacht het seizoen. Het tuinhuis is multifunctioneel te gebruiken, bijvoorbeeld als hobbyruimte, lounge of extra bergruimte. Daarnaast beschikt het perceel over een separate berging voor het stallen van fietsen en het opbergen van tuingereedschap. Kostenoverzicht 2026: Parkbeheerbijdrage: € 1.168,80 Huisvuil: € 54,41 Bijdrage Videma: € 50,59 TV en internet: € 100,05 Park: Deze recreatiewoning is gelegen op het recreatiepark “De Valouwe”, dit is onderdeel van Europarcs Beekbergen. Het park biedt tal van faciliteiten en is kindvriendelijk opgesteld. Op het nabijgelegen park is een supermarkt met een ruim assortiment aanwezig. Er zijn daar ook een overdekt zwembad, fitness en tennisbaan aanwezig. Deze zijn vrij toegankelijk voor eigenaren. Ook is er een restaurant en een wellness met sauna en zonnebank. Ligging: De recreatiewoning bevindt zich vlakbij het bos, waar u binnen enkele minuten naar de hoogste waterval van Nederland kunt lopen. Ook vindt u hier golf-wandel- en fietsmogelijkheden in de directe omgeving. Het park is zeer goed bereikbaar via de autosnelwegen A50 (afslag 23) en A1 (15 minuten vanaf Apeldoorn). Interesse in deze recreatiewoning? Schakel uw eigen NVM-aankoopmakelaar in. Uw NVM aankoopmakelaar komt op voor uw belang en bespaart u tijd, geld en zorgen.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · De Heus Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.