Sandepark 92, Callantsoog

Sandepark 92, Callantsoog

Callantsoog

On a holiday park · Beach 600 m

€285,000

Asking Price

3

Bedrooms

56 m²

Living Area

Recreatie

Recreatiebestemming

Price
€285,000
Net yield
5.1%
ReportInquire
3-bedroom holiday home in Callantsoog — photo 1 of 5
Callinghe Recreatiemakelaars
1 / 5
3-bedroom holiday home in Callantsoog — photo 2 of 5
2 / 5
3-bedroom holiday home in Callantsoog — photo 3 of 5
3 / 5
3-bedroom holiday home in Callantsoog — photo 4 of 5
4 / 5
3-bedroom holiday home in Callantsoog — photo 5 of 5
5 / 5

Sandepark 92, Callantsoog

Callantsoog · Holland Coast · Ref BF-22377Source · Callinghe Recreatiemakelaars · listed 10 Jul 2026
Asking price
€285,000
Net yield
5.1%
Gross on asking
16.7%
Est. revenue / yr
€47,512
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
56 m²
Land
342 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
5.1%
€16,489 net operating income /yr
Gross yield · all-in basis
14.6%
−9.5 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Callantsoog — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€194
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
67%
Full-year estimate, market-calibrated
Projected annual revenue
€47,512
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.1% of price, auto-calculated
€25,800
Overdrachtsbelasting (transfer tax)€22,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€325,800
+14.3% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€47,512
Rental management
−€14,254
Booking channel fees
−€1,900
Cleaning & consumables
−€2,376
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€266
Maintenance reserve
−€2,280
Insurance
−€500
Box 3 wealth tax
−€6,197
Net operating income
€16,489/yr
Net yield on all-in investment
5.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Callantsoog 5-yr avg — historical, not a forecast8%
Yield + value growth
5.1%/yr
5.1% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Callantsoog · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
5.1% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
67% average occupancy
Nightly RateAverage
€194 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
342 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 5.1% (fully managed, on all-in cost) — outperforms most villas in this market
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
ADR of €194 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback9.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1972
Energy: d
Condition: good
View: garden
Situation: On a holiday park
Beach: Beach 600 mListing: “De woning staat op een royale kavel met een zonnige tuin en ligt op slechts ca. 600 meter van het prachtige Noordzeestrand.”

Listing text from the makelaar, in Dutch

Mooie recreatiewoning op het zeer geliefde Sandepark, nabij duinen, strand en zee! Droomt u van een eigen plek aan de kust? Dan is deze sfeervolle recreatiewoning op het geliefde Sandepark zeker een bezichtiging waard! Het park is verkeersluw en beschikt over een grote speelvijver, speeltuin en diverse sportvelden. Een heerlijke bestemming voor gezinnen met kinderen, maar ook voor rustzoekers die willen genieten van de natuur, de ruimte en de nabijheid van strand en zee. De woning staat op een royale kavel met een zonnige tuin en ligt op slechts ca. 600 meter van het prachtige Noordzeestrand. Bovendien biedt deze recreatiewoning uitstekende verhuurmogelijkheden, waardoor u niet alleen zelf kunt genieten, maar ook een aantrekkelijk rendement kunt realiseren. Indeling: entree via de serredeuren aan de voorzijde. U komt direct binnen in de gezellige eethoek, die naadloos overgaat in de comfortabele zithoek (kachel wordt verwijderd). De open keuken is compleet uitgevoerd met een 4-pits gasfornuis, koel-/vriescombinatie, vaatwasser en combimagnetron. Op de begane grond bevinden zich twee slaapkamers. Vanuit de grootste slaapkamer leidt een vaste trap naar de eerste verdieping, waar een studeerkamer met aansluitende slaapkamer is gerealiseerd. Daarnaast beschikt de woning op de begane grond over een nette badkamer met douchecabine, wastafelmeubel en toilet. Rondom de woning ligt een verzorgde, ruime tuin met een heerlijk terras op het zuidoosten, waar u volop kunt genieten van de zon en de rust. Op eigen terrein is voldoende parkeergelegenheid aanwezig. Of u nu op zoek bent naar een fijne vakantiewoning voor eigen gebruik, een combinatie van eigen recreatie en verhuur, of een interessante investering: deze woning biedt het allemaal. Bijzonderheden: - 342 m² eigen grondstuk - Verkoop inclusief gedeeltelijke inventaris (inventarislijst op te vragen bij Callinghe) - Zeer goede verhuurmogelijkheden ------------------------------------------------------------------------------------------------------------ Schönes Ferienhaus im sehr beliebten Sandepark, in der Nähe von Dünen, Strand und Meer! Träumen Sie von einem eigenen Ort an der Küste? Dann ist dieses charmante Ferienhaus im beliebten Sandepark definitiv einen Besuch wert! Der Park ist verkehrsberuhigt und verfügt über einen großen Spielteich, einen Spielplatz und verschiedene Sportplätze. Ein herrliches Ziel für Familien mit Kindern, aber auch für Ruhesuchende, die die Natur, den Raum und die Nähe von Strand und Meer genießen möchten. Das Haus steht auf einem großzügigen Grundstück mit einem sonnigen Garten und ist nur ca. 600 Meter vom wunderschönen Nordseestrand entfernt. Darüber hinaus bietet dieses Ferienhaus ausgezeichnete Vermietungsmöglichkeiten, so dass Sie nicht nur selbst genießen können, sondern auch eine attraktive Rendite erzielen können. Einteilung: Eingang durch die Wintergartentüren an der Vorderseite. Sie betreten direkt den gemütlichen Essbereich, der nahtlos in den komfortablen Wohnbereich (Ofen wird entfernt) übergeht. Die offene Küche ist komplett ausgestattet mit einem 4-Flammen-Gasherd, Kühlschrank-/Gefrierkombination, Geschirrspüler und Mikrowellenherd. Im Erdgeschoss befinden sich zwei Schlafzimmer. Von dem größten Schlafzimmer führt eine feste Treppe in den ersten Stock, wo ein Arbeitszimmer mit angrenzendem Schlafzimmer eingerichtet wurde. Darüber hinaus verfügt das Haus im Erdgeschoss über ein gepflegtes Badezimmer mit Duschkabine, Waschtisch und Toilette. Rund um das Haus liegt ein gepflegter, geräumiger Garten mit einer herrlichen Terrasse im Südosten, wo Sie die Sonne und die Ruhe in vollen Zügen genießen können. Auf dem eigenen Grundstück gibt es genügend Parkmöglichkeiten. Ob Sie nun auf der Suche nach einem schönen Ferienhaus für den Eigengebrauch sind, einer Kombination aus eigener Erholung und Vermietung oder einer interessanten Investition: dieses Haus bietet alles. Besonderheiten: - 342 m² eigenes Grundstück - Verkauf inklusive Teil Inventar (Inventarliste über Callinghe.nl) - Sehr gute Vermietungsmöglichkeiten

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Callinghe Recreatiemakelaars

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.