Lageweg 6-76, Burgh-Haamstede

Lageweg 6-76, Burgh-Haamstede

Burgh-Haamstede

Near the beach

€74,450

Asking Price

2

Bedrooms

32 m²

Living Area

Recreatie

Recreatiebestemming

Price
€74,450
Net yield
0.0%
ReportInquire
2-bedroom holiday home in Burgh-Haamstede — photo 1 of 5
Bijkerk Makelaardij
1 / 5
2-bedroom holiday home in Burgh-Haamstede — photo 2 of 5
2 / 5
2-bedroom holiday home in Burgh-Haamstede — photo 3 of 5
3 / 5
2-bedroom holiday home in Burgh-Haamstede — photo 4 of 5
4 / 5
2-bedroom holiday home in Burgh-Haamstede — photo 5 of 5
5 / 5

Lageweg 6-76, Burgh-Haamstede

Burgh-Haamstede · Zeeland Coast · Ref BF-2414Source · Bijkerk Makelaardij · listed 21 Jun 2026
Asking price
€74,450
Net yield
0.0%
Gross on asking
5.5%
Est. revenue / yr
€4,076
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
32 m²
Land
229 m²
Brixfox Score 37 · DGround lease (erfpacht)Max 21 nights/yrRecreatiebestemmingStacaravanFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-3,549 net operating income /yr
Gross yield · all-in basis
4.1%
−4.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Burgh-Haamstede — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€194
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
53%
Full-year estimate, market-calibrated
Projected annual revenue
€4,076
ADR × the 21 nights a year this property is permitted to be let
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 12.0% of price, auto-calculated
€8,956
Overdrachtsbelasting (transfer tax)€5,956
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€98,406
+32.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€4,076
Rental management
−€1,223
Booking channel fees
−€163
Cleaning & consumables
−€204
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€70
Maintenance reserve
−€596
Insurance
−€500
Box 3 wealth tax
−€1,619
Net operating income
−€3,549/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €3,549/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Burgh-Haamstede 5-yr avg — historical, not a forecast8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Burgh-Haamstede · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

37D
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
53% average occupancy
Nightly RateAverage
€194 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
229 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 53% — factor in seasonal gaps

Below market for this price point.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Letting capped at 21 nights/yr

Verhuur beperkt tot 21 nachten per jaar (about 3 weeks). The park limits how much this home may be let, so the revenue on this page is calculated on 21 nights rather than on demand — no occupancy rate can sell more nights than the rules allow. Read the park contract for how the cap is counted and whether it is transferable to you as the new owner.

Does not cover its running costs

On the 21 nights this property is permitted to be let and the charges above, the annual costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Verhuur beperkt tot 21 nachten per jaar: the park caps how much this property may be let, so the revenue estimate is capped to that limit rather than to demand.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Revenue is calculated on the 21 nights a year this property is permitted to be let, not on demand. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2024
Energy: d
Condition: excellent
View: park-green
Beach: Near the beachListing: “Dus ben je op zoek naar een nieuwe stacaravan, op korte afstand van de duinen en strand?”

Listing text from the makelaar, in Dutch

Nieuwe stacaravan te koop in Burgh-Haamstede, Zeeland! Camping Sine Cura is het best te omschrijven als groen, gemoedelijk en rustig. Vanaf de camping zie je de duinen, het strand is dan ook maar een kilometer verderop. Kinderen amuseren zich in het speeltuintje, op de trampoline of op het trapveldje. De camping is de perfecte uitvalsbasis voor een wandeling of een fietstocht, en in de directe omgeving is genoeg te beleven op zowel sportief, cultureel als historisch gebied. Wil je gezellig een terrasje pakken? Of wat meer drukte om je heen? Dat kan, de historische badplaats Burgh-Haamstede is naast de deur! Kavel 76 is een nieuwe stacaravan geplaatst door leverancier Zeeuwse Chalets. Omdat er altijd goed gekeken moet worden naar de afmeting van de kavel, past hier de stacaravan IRM Azalée het beste. De IRM Azalée heeft een middenkamer indeling met een ingebouwde bedbank, een compleet uitgeruste keuken met onder andere een koel-vriescombinatie, gasfornuis, vaatwasser en afzuigkap. De eetkamertafel heeft een ingebouwd verlengstuk, wat ruimte bespaart maar heel praktisch is met meerdere personen. De twee slaapkamers met ruime bedden zijn uitstekend en de badkamer met douche en wastafel ziet er ook prachtig uit. Er is een apart toilet aanwezig. De stacaravan wordt verwarmd met elektrische verwarming, als extra optie is gekozen voor convectoren in de slaapkamers, heerlijk comfortabel in het voor- en najaar. De kunststof buitenbekleding van de stacaravan is uitgevoerd in een kleurencombinatie van linnen en muscade. De stacaravan is bij de overdracht op de camping aangesloten en opgeleverd met een gaskeuring, onderzijde afwerking en een brede trap. De tuin is al helemaal aangelegd. Een tuinhuis is niet bij de prijs inbegrepen maar kun je naar eigen wens laten plaatsen. We denken graag met je mee over de mogelijjkheden. Dus ben je op zoek naar een nieuwe stacaravan, op korte afstand van de duinen en strand? Neem dan snel contact op met de stacaravanmakelaar voor een bezichtiging! Jaarhuur & info Camping Sine-Cura is geopend van 1 april tot 1 november. De kavelhuur 2026 bedraagt €3.115,--. Dit is inclusief de toeristenbelasting, vastrecht elektra, waterbeheer, afvalkosten en wifi. Bijkomende kosten zijn het verbruik van gas, water, elektra en een tv-abonnement. De stacaravan mag maximaal 3 weken per seizoen verhuurd worden aan derden en honden zijn niet toegestaan.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Bijkerk Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.