Biesdeel 4-42, Vlierden

Biesdeel 4-42, Vlierden

Vlierden

Wooded surroundings · Rural setting

€99,500

Asking Price

2

Bedrooms

55 m²

Living Area

Recreatie

Recreatiebestemming

Price
€99,500
Net yield
0.0%
ReportInquire
2-bedroom holiday home in Vlierden — photo 1 of 5
Vakantiemakelaar
1 / 5
2-bedroom holiday home in Vlierden — photo 2 of 5
2 / 5
2-bedroom holiday home in Vlierden — photo 3 of 5
3 / 5
2-bedroom holiday home in Vlierden — photo 4 of 5
4 / 5
2-bedroom holiday home in Vlierden — photo 5 of 5
5 / 5

Biesdeel 4-42, Vlierden

Vlierden · Ref BF-24842Source · Vakantiemakelaar · listed 13 Aug 2026
Asking price
€99,500
Listed 78 days ago
Net yield
0.0%
Gross on asking
3.9%
Est. revenue / yr
€3,927
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
55 m²
Land
307 m²
Brixfox Score 35 · DKoop (eigen grond)Park pool onlyRecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-4,407 net operating income /yr
Gross yield · all-in basis
3.1%
−3.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Vlierden — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€98
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
11%
Full-year estimate, market-calibrated
Projected annual revenue
€3,927
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 11.0% of price, auto-calculated
€10,960
Overdrachtsbelasting (transfer tax)€7,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€125,460
+26.1% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€3,927
Rental management
−€1,178
Booking channel fees
−€157
Cleaning & consumables
−€196
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€93
Maintenance reserve
−€796
Insurance
−€500
Box 3 wealth tax
−€2,164
Net operating income
−€4,407/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €4,407/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Vlierden 5-yr avg — historical, not a forecast8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Vlierden

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

35D
Rental YieldWeak
0.0% net yield on all-in cost
LettingAverage
Park rental pool only
OccupancyWeak
11% average occupancy
Nightly RateWeak
€98 per night
Visual AppealAverage
5/10 visual appeal
Size & SpaceGood
307 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Park rental pool only

Below market for this price point.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting runs through the park’s rental pool

Park rental pool

Independent listing on Airbnb or Booking.com is likely not available: the park operates a central rental pool and takes a share of the revenue, and owner-use weeks are usually capped. The pool take is already modelled in the managed scenario, but the operator’s actual split, its occupancy and the owner-use rules are contract terms you should read before offering.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Park: LandalOperator: LandalLetting: Central rental pool

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying. Short-let is likely confined to the park’s central rental pool rather than free independent letting.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1998
Energy: a
Condition: good
View: forest
Situation: Wooded surroundings · Rural setting

Listing text from the makelaar, in Dutch

* Bosrijk gelegen 4-persoons bungalow aan de rand van het park * Gesitueerd op het veelzijdige Landal De Peel, rustige en natuurrijke ligging in Noord-Brabant * Voorzien van een huurgarantie van € 5.460,- excl. BTW netto per jaar Deze sfeervolle bungalow nr. 42 op Landal De Peel ligt op een aantrekkelijke, bosrijke locatie aan de rand van het park. De 4-persoons recreatiewoning is in 2021 volledig gerestyled en ook het schilderwerk aan de houten buitenzijde is dat jaar uitgevoerd. Hierdoor beschikt de woning over een verzorgde en eigentijdse uitstraling. De combinatie van de rustige ligging, het comfort van de woning en de aanwezige huurgarantie maakt dit een interessante recreatiewoning voor wie rendement centraal stelt. Landal De Peel De geschakelde recreatiewoning is gelegen in een autovrij park, waar rust en natuur de boventoon voeren, maar waar ook zeker genoeg te beleven valt. In de omgeving van het vakantiepark valt voor iedereen genoeg te doen. Noord-Brabant staat bekend om zijn vele wandel- en fietsroutes die je vanaf het park direct kunt oppakken. Ontdek daarnaast steden zoals Eindhoven, Venlo en Helmond op slechts korte afstand. Aanraders in de directe omgeving zijn het schilderachtige Griendtsveen, Asten met het Klok en Peel museum en niet te vergeten in Deurne museum De Wieger. Na zo’n gezellig dagje weg in de omgeving is het heerlijk om thuis te komen op het park. Geniet van de rust in en rond de vakantiewoning, midden in de bossen! Stap de woning binnen Bij binnenkomst ervaar je direct de warme en gezellige sfeer van deze recreatiewoning. De woonkamer vormt het centrale punt van de woning en biedt een fijne plek om samen te ontspannen. De open haard zorgt daarbij voor extra sfeer en maakt de leefruimte ook op koelere dagen bijzonder aangenaam. De open keuken sluit praktisch aan op de woonkamer en biedt alles wat je nodig hebt tijdens een verblijf. De woning beschikt over twee slaapkamers, waardoor er ruimte is voor vier personen. De badkamer is praktisch ingericht en vormt samen met het separate toilet een comfortabel geheel. Voor de meegebrachte fietsen is er een inpandige schuur aanwezig waar twee fietsen in kunnen staan. Buiten komt de bosrijke ligging mooi tot zijn recht. De woning ligt aan de rand van het park, waardoor je vrij uitzicht hebt vanuit de woning en je diverse dieren en vogels voorbij ziet komen. De combinatie van de ligging, de in 2021 uitgevoerde restyling en de huurgarantie maakt nr. 42 tot een verzorgde en interessante recreatiewoning. Verhuur en eigen gebruik Voor deze woning geldt een huurgarantie van € 5.460,- excl. BTW per jaar. Als eigenaar geniet je van zekerheid en comfort vanwege de huurgarantie. Alle kosten zitten hierbij inbegrepen, de garantie loopt door tot 02-01-2032. Naast de huurgarantie heb je ook de mogelijkheid voor een variabel huurovereenkomst, hierbij heb je de mogelijkheid tot 90 dagen recreatief gebruik per jaar.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Vakantiemakelaar

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.