Zeeweg 2-AH14, Sint Maartensvlotbrug

Zeeweg 2-AH14, Sint Maartensvlotbrug

Sint Maartensvlotbrug

On a holiday park · Near the beach

€229,500

Asking Price

3

Bedrooms

64 m²

Living Area

Recreatie

Recreatiebestemming

Price
€229,500
Net yield
4.4%
ReportInquire
3-bedroom holiday home in Sint Maartensvlotbrug — photo 1 of 5
ERA makelaardij Schagen
1 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 2 of 5
2 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 3 of 5
3 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 4 of 5
4 / 5
3-bedroom holiday home in Sint Maartensvlotbrug — photo 5 of 5
5 / 5

Zeeweg 2-AH14, Sint Maartensvlotbrug

Sint Maartensvlotbrug · Holland Coast · Ref BF-25230Source · ERA makelaardij Schagen · listed 18 Aug 2026
Asking price
€229,500
Listed 73 days ago
Net yield
4.4%
Gross on asking
16.0%
Est. revenue / yr
€36,817
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
64 m²
Land
342 m²
Brixfox Score 78 · B+Ground lease (erfpacht)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
4.4%
€11,667 net operating income /yr
Gross yield · all-in basis
13.8%
−9.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Sint Maartensvlotbrug — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€183
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
55%
Full-year estimate, market-calibrated
Projected annual revenue
€36,817
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.3% of price, auto-calculated
€21,360
Overdrachtsbelasting (transfer tax)€18,360
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€265,860
+15.8% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€36,817
Rental management
−€11,045
Booking channel fees
−€1,473
Cleaning & consumables
−€1,841
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€215
Maintenance reserve
−€1,836
Insurance
−€500
Box 3 wealth tax
−€4,990
Net operating income
€11,667/yr
Net yield on all-in investment
4.4%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Sint Maartensvlotbrug 5-yr avg — historical, not a forecast8%
Yield + value growth
4.4%/yr
4.4% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Sint Maartensvlotbrug · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

78B
Rental YieldGood
4.4% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
55% average occupancy
Nightly RateAverage
€183 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
342 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureAverage
Ground lease
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Occupancy at 55% — factor in seasonal gaps
ADR of €183 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureGround lease (erfpacht)annual canon; check the term, the indexation clause and what happens at expiry
Payback10.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1975
Energy: a
Condition: good
View: garden
Situation: On a holiday park
Beach: Near the beachListing: “Genieten van de Wildrijk ligt in Sint Maartensvlotbrug, op korte afstand van de Noord-Hollandse kust.”

Listing text from the makelaar, in Dutch

Recreëren aan de kust op Park Wildrijk! Vrijstaande recreatiewoning met drie slaapkamers, een eigen tuin en vrijstaande berging, gelegen op het geliefde Park Wildrijk in Sint Maartensvlotbrug. Bent u op zoek naar een fijne plek aan de Noord-Hollandse kust waar u kunt genieten van rust, ruimte en het buitenleven? Dan is deze vrijstaande recreatiewoning op Park Wildrijk zeker het bekijken waard. De woning is gebouwd in 1975 en staat op een perceel grond dat in erfpacht is uitgegeven. Dankzij de vrijstaande ligging, de eigen tuin en de praktische indeling beschikt u hier over een heerlijke uitvalsbasis voor ontspannen weekenden, vakanties en vrije dagen. De woning is traditioneel gebouwd en beschikt over metselwerk gevels, een betonnen begane grondvloer en houten kozijnen voorzien van HR++ glas. Het platte dak is afgewerkt met een bitumineuze dakbedekking. De verwarming en warmwatervoorziening worden verzorgd door een Intergas HR-combiketel uit 2018. Praktische indeling Via de entree, welke opnieuw is opgetrokken, is de bijkeuken bereikbaar waar tevens de CV ketel is opgesteld. De moderne toiletruimte is voorzien van een hangend toilet en fonteintje. Daarnaast is er een praktische bijkeuken met de opstelplaats van de cv-ketel. De drie slaapkamers zijn praktisch en bieden ieder ruimte voor een bed en kastruimte. De badkamer is momenteel eenvoudig en gedateerd uitgevoerd en beschikt over een douche, staand toilet en wastafel. Het hart van de woning wordt gevormd door de woonkamer. Vanuit hier is er via een enkele deur directe toegang tot de tuin. Aansluitend bevindt zich de open keuken, die eenvoudig is uitgevoerd en beschikt over de groepenkast. Buitenleven Rondom de woning ligt de tuin, waarin u optimaal kunt genieten van het buitenleven. De tuin biedt verschillende mogelijkheden voor het creëren van een terras, een plek om te ontspannen of een gezellige buitenruimte voor lange zomeravonden. Naast de woning staat een vrijstaande houten berging, ideaal voor het stallen van fietsen, tuinmeubilair en andere recreatiespullen. Genieten van de kust Park Wildrijk ligt in Sint Maartensvlotbrug, op korte afstand van de Noord-Hollandse kust. Vanuit het park zijn de duinen, het strand en de zee uitstekend per fiets bereikbaar. Ook de omliggende kustplaatsen en het karakteristieke polderlandschap lenen zich uitstekend voor heerlijke fietstochten en wandelingen. Of u nu op zoek bent naar een plek om regelmatig de drukte van alledag te ontvluchten, een uitvalsbasis voor stranddagen of gewoon een fijne recreatiewoning aan de kust: deze vrijstaande woning op Park Wildrijk biedt volop mogelijkheden. Een praktische vrijstaande recreatiewoning met drie slaapkamers, een eigen tuin en berging, gelegen op een aantrekkelijke locatie aan de Noord-Hollandse kust. Kom de mogelijkheden zelf ervaren! Maak een afspraak voor een bezichtiging met Frits Hallensleben. Hij laat de woning graag zien. Neem voor een onafhankelijk aankoopadvies gebruik van een eigen NVM aankoopmakelaar. De NVM aankoopmakelaar zijn te vinden op Funda.nl en NVM.nl.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · ERA makelaardij Schagen

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.