Jonenweg 5-R145, Giethoorn

Jonenweg 5-R145, Giethoorn

Giethoorn

Waterfront · On navigable water · Next to a park · On a holiday park

€399,500

Asking Price

3

Bedrooms

85 m²

Living Area

Recreatie

Recreatiebestemming

Price
€399,500
Net yield
3.3%
ReportInquire
3-bedroom holiday home in Giethoorn — photo 1 of 5
Unicus Makelaardij & Taxaties V.O.F.
1 / 5
3-bedroom holiday home in Giethoorn — photo 2 of 5
2 / 5
3-bedroom holiday home in Giethoorn — photo 3 of 5
3 / 5
3-bedroom holiday home in Giethoorn — photo 4 of 5
4 / 5
3-bedroom holiday home in Giethoorn — photo 5 of 5
5 / 5

Jonenweg 5-R145, Giethoorn

Giethoorn · Overijssel · Ref BF-31503Source · Unicus Makelaardij & Taxaties V.O.F. · listed 23 Aug 2026
Asking price
€399,500
Net yield
3.3%
Gross on asking
12.7%
Est. revenue / yr
€50,857
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
3
Built area
85 m²
Land
644 m²
Brixfox Score 76 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.3%
€15,016 net operating income /yr
Gross yield · all-in basis
11.3%
−8.0 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Giethoorn — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€273
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
51%
Full-year estimate, market-calibrated
Projected annual revenue
€50,857
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.8% of price, auto-calculated
€34,960
Overdrachtsbelasting (transfer tax)€31,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€449,460
+12.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€50,857
Rental management
−€15,257
Booking channel fees
−€2,034
Cleaning & consumables
−€2,543
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€374
Maintenance reserve
−€3,196
Insurance
−€500
Box 3 wealth tax
−€8,687
Net operating income
€15,016/yr
Net yield on all-in investment
3.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Giethoorn 5-yr avg — historical, not a forecast8%
Yield + value growth
3.3%/yr
3.3% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Giethoorn · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

76B
Rental YieldAverage
3.3% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
51% average occupancy
Nightly RateGood
€273 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceStrong
644 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 644 m² land — room for expansion or amenities
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.3% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
Occupancy at 51% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback13.2 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2012
Energy: a
Condition: good
View: water
Situation: Waterfront · On navigable water · Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

OPEN HUIS zaterdag 3 oktober a.s. van 11:00 tot 15:00 uur. U bent van harte welkom! U vaart zo vanaf uw eigen tuin de Weerribben-Wieden in en de Overijsselse meren op. Deze vrijstaande luxe recreatievilla, gelegen in Waterresort “Bodelaeke”, beschikt over een woonkamer, keuken, 3 slaapkamers, badkamer, vliering en een berging. De tuin, gelegen rondom de recreatievilla, is voorzien van een terras, groen en een aanlegsteiger. De recreatievilla staat op een perceel van 644m² en heeft een woonoppervlakte van ca.85m². Indeling Entree / hal met trapopgang, toilet en slaapkamer. De woonkamer is voorzien van veel lichtinval, een haard (gas), openslaande terrasdeuren en een keukenblok met diverse inbouwapparatuur, o.a. gaskookplaat, afzuigkap, combimagnetron, koelkast en een vaatwasmachine. De badkamer, bereikbaar via de hal, beschikt over een douche en een wastafel. Eerste verdieping Overloop met toilet en 2 ruime slaapkamers. Tweede verdieping Vliering bereikbaar middels een vlizotrap. Tuin Rondom de recreatievilla is de tuin gelegen. Aan de achterzijde is er een groot terras, gedeeltelijk overdekt, op het zuiden en een aanlegsteiger. Aan de voorzijde is er de aangebouwde berging en parkeergelegenheid voor 2 auto’s. Bijzonderheden Bijzonderheden/resumé: - Het betreft een vrijstaande luxe recreatievilla met aanlegsteiger; - De recreatievilla beschikt over een woonkamer met openslaande deuren naar het overdekte terras; - De recreatievilla beschikt over een slaap- en badkamer op de begane grond; - De recreatievilla beschikt totaal over 3 slaapkamers; - De recreatievilla beschikt over een aangebouwde berging met wasmachine/droger; - De recreatievilla is gelegen in waterresort “Bodelaeke” met eigen verhuurmogelijkheden. Giethoorn Giethoorn, ook bekend als “het Venetië van het Noorden, is gelegen in de kop van Overijssel en heeft een rijk verleden. Het werd in 1230 gesticht door de Flagellanten, zij vonden daar vele hoorn van wilde geiten en hebben hun nederzetting Geytenhorn genoemd. Later is het uiteindelijk Giethoorn geworden. Het karakteristieke van Giethoorn vindt zijn oorsprong in het afgraven van veen. De turfgravers haalden de voor hun gunstige plaatsen het veen uit de bodem en gooiden het veen op hun grond. Door het afgraven ontstonden er plassen en meren, om de turf te vervoeren werden er sloten gegraven. Hierdoor zijn vele huisjes als het ware op eilandjes gebouwd. Tegenwoordig bepalen de veel smalle grachtjes, bruggetjes en boerderijtjes het beeld van Giethoorn. Op recreatiegebied heeft Giethoorn veel te bieden! Zoals varen met een fluisterboot of rondvaartboot, of gezellig fietsen! Giethoorn zelf heeft diverse voorzieningen, o.a. een supermarkt en diverse restaurants, maar ook in de nabije omgeving is een ruim aanbod, o.a. in Steenwijk en Meppel.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Unicus Makelaardij & Taxaties V.O.F.

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.