Gorsplein 2-41, Oostvoorne

Gorsplein 2-41, Oostvoorne

Oostvoorne

On navigable water · Open view · Forest edge · Wooded surroundings · Open position · Sheltered position · On a holiday park

€139,900

Asking Price

2

Bedrooms

46 m²

Living Area

Recreatie

Recreatiebestemming

Price
€139,900
Net yield
10.3%
ReportInquire
2-bedroom holiday home in Oostvoorne — photo 1 of 5
AP Makelaardij
1 / 5
2-bedroom holiday home in Oostvoorne — photo 2 of 5
2 / 5
2-bedroom holiday home in Oostvoorne — photo 3 of 5
3 / 5
2-bedroom holiday home in Oostvoorne — photo 4 of 5
4 / 5
2-bedroom holiday home in Oostvoorne — photo 5 of 5
5 / 5

Gorsplein 2-41, Oostvoorne

Oostvoorne · Holland Coast · Ref BF-31730Source · AP Makelaardij · listed 26 Aug 2026
Asking price
€139,900
Listed 65 days ago
Net yield
10.3%
Gross on asking
32.8%
Est. revenue / yr
€45,899
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
46 m²
Land
225 m²
Brixfox Score 81 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
10.3%
€17,446 net operating income /yr
Gross yield · all-in basis
27.1%
−16.8 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Oostvoorne — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€191
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
66%
Full-year estimate, market-calibrated
Projected annual revenue
€45,899
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the position on navigable water the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 10.1% of price, auto-calculated
€14,192
Overdrachtsbelasting (transfer tax)€11,192
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€169,092
+20.9% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€45,899
Rental management
−€13,770
Booking channel fees
−€1,836
Cleaning & consumables
−€2,295
Park charge (parkbijdrage)
€/yr−€4,260
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€131
Maintenance reserve
−€1,119
Insurance
−€500
Box 3 wealth tax
−€3,042
Net operating income
€17,446/yr
Net yield on all-in investment
10.3%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Oostvoorne 5-yr avg — historical, not a forecast8%
Yield + value growth
10.3%/yr
10.3% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Oostvoorne · Holland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

81B
Rental YieldStrong
10.3% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
66% average occupancy
Nightly RateAverage
€191 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceAverage
225 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Strong net yield at 10.3% (fully managed, on all-in cost) — outperforms most villas in this market
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
ADR of €191 limits revenue ceiling — consider repositioning potential
Compact plot at 225 m² — limited expansion potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback4.5 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Annual charges stated in this listing

Park charge (parkkosten / parkbijdrage)€4,260/yr

The listing states about €4,260 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2025
Energy: d
Condition: excellent
View: garden
Situation: On navigable water · Open view · Forest edge · Wooded surroundings · Open position · Sheltered position · On a holiday park

Listing text from the makelaar, in Dutch

Op het geliefde Kruininger Gors in Oostvoorne, in het deelgebied Waterland, staat dit moderne chalet uit 2025. De lichte woonkamer met grote raampartijen en openslaande deuren, de open keuken, twee slaapkamers en airconditioning in zowel de woonkamer als de grootste slaapkamer zorgen voor volop comfort. Een verzorgd chalet op een fijne plek, klaar om direct te genieten van het buitenleven en alles wat het Gors te bieden heeft. Indeling Via de entree aan de zijkant van het chalet kom je binnen in de centrale hal, vanwaar de verschillende vertrekken bereikbaar zijn. Aan de achterzijde bevinden zich de twee slaapkamers. De grootste slaapkamer biedt ruimte aan een tweepersoonsbed, beschikt over praktische kastruimte en is voorzien van een eigen airconditioner. De tweede slaapkamer beschikt eveneens over veel opbergmogelijkheden en kan naar wens worden ingericht als slaap-, werk-, logeer- of kleedkamer. Naast de slaapkamers bevindt zich de compacte maar complete badkamer, uitgevoerd in lichte kleuren en voorzien van een douchecabine, wastafelmeubel, toilet, raam en handdoekradiator. Vanuit de entree loop je door naar de open keuken. Deze is uitgevoerd in een praktische hoekopstelling en beschikt over voldoende kast- en werkruimte. De grijze fronten, houtaccenten en het donkere werkblad zorgen voor een eigentijdse uitstraling. De keuken is onder meer voorzien van een gasfornuis met afzuigkap, vaatwasser en een spoelgedeelte en staat in open verbinding met het woongedeelte. Aan de voorzijde bevindt zich de royale woonkamer. De grote raampartijen zorgen voor veel daglicht en een ruimtelijk gevoel. Er is voldoende ruimte voor zowel een comfortabele zithoek als een eethoek. De woonkamer is voorzien van airconditioning en via de openslaande deuren stap je direct naar buiten, waardoor binnen en buiten op mooie dagen prettig in elkaar overlopen. Tuin De ruime tuin rondom het chalet is verzorgd en grotendeels onderhoudsvriendelijk aangelegd. Direct naast het chalet ligt een royaal betegeld terras met volop ruimte voor een grote eettafel en een comfortabele zithoek. Het overige deel van de tuin is aangelegd met grind en wordt afgewisseld met borders, jonge bomen, hortensia's en kleurrijke beplanting. Ook is er een aparte plek voor ligbedden, zodat er verschillende mogelijkheden zijn om van de tuin en de zon te genieten. Achter in de tuin staat een vrijstaand houten tuinhuis, ideaal voor het opbergen van fietsen, tuinspullen en andere benodigdheden. Het tuinhuis beschikt over elektra en aansluitingen voor witgoed, waardoor hier bijvoorbeeld wasapparatuur kan worden geplaatst. Het Kruininger Gors is een geliefd recreatiepark in Oostvoorne, prachtig gelegen aan het Brielse Meer. Het groene karakter en de diverse parkfaciliteiten voor jong en oud maken het een fijne plek voor ontspanning, watersport, recreatie en gezelligheid. Bijzonderheden * Bouwjaar chalet: 2025 * Modern en verzorgd chalet * Gelegen aan het Brielse Meer; * Vrijstaand houten tuinhuis met elektra en aansluitingen voor witgoed; * Ruime en onderhoudsvriendelijk aangelegde tuin met terras; * Recreëren van eind maart tot en met begin januari; * Huisdieren toegestaan, maximaal 2; * Meerdere parkeerplaatsen in de nabijheid. Jaarlijkse parkbijdragen (tarieven 2026) * Parkkosten: € 4260,00 * Vastrecht: € 370,50 * Milieuheffing: € 296,00 * Parkeerkaart: € 67,50 * Optioneel wifi inclusief modem: € 290,00 * Toeristenbelasting, indien niet ingeschreven in de gemeente Voorne aan Zee: € 216,00 * Elektra en water: naar verbruik, jaarlijkse verrekening

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · AP Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.