Kerkendelweg 30-26, Kootwijk
The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
What it earns, what it costs to own, and the net yield
No Airbnb match on file
We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.
Revenue assumptions
Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Rental yield + value growth
Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
Where it sits, and who confirms it
Location
Approximate areaKootwijk · Veluwe
Loading Map...
Score, and what could go wrong
Brixfox Score
Worth underwriting.
Risk & what-if
The park, the zoning and the tax the numbers rest on
Letting regime not stated in the listing
Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.
Permanent residence not permitted
Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.
Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
4-persoons bungalow, aan de bosrand van Summio Parc De Berkenhorst Wie houdt van ruimte en rust, komt hier helemaal aan zijn trekken: deze bungalow van het type Comfort 4B ligt op Summio Parc De Berkenhorst, aan de rand van het park, op een riant eigen kavel van 163 m². Geen buren die tegen uw raam aankijken, maar groen en ruimte om u heen, terwijl het Kootwijkerzand, het grootste stuifzandgebied van West-Europa, praktisch op de stoep ligt. Alle ruimte om u heen Wat deze plek zo bijzonder maakt, is de ligging: een kavel van 163 m² aan de rand van het park, met een ongekend gevoel van privacy. Geen doorgaand verkeer voor de deur, geen woningen die te dicht op elkaar staan, gewoon rust, ruimte en groen. Het terras ligt er dan ook heerlijk beschut bij, ideaal om ongestoord te ontspannen. Comfortabel wonen, gelijkvloers Binnen vindt u een gelijkvloerse indeling met een woonkamer met eethoek en een zithoek met televisie. De keuken beschikt over een koelkast met vriesvak, filterkoffiezetapparaat, magnetron en vaatwasser. Er zijn 2 slaapkamers, één met twee eenpersoons boxsprings en één met een stapelbed, aangevuld met een standaard campingbedje voor een extra gast. De badkamer is voorzien van een inloopdouche, wastafel en toilet. Rustig park, dichtbij de natuur Summio Parc De Berkenhorst is een autovrij park: u parkeert op de centrale parkeerplaats en wandelt vandaar naar uw bungalow. Juist door de ligging aan de rand van het park ervaart u hier nog net iets meer rust dan elders op het terrein, terwijl alle voorzieningen binnen loopafstand blijven. Kenmerken Park: Summio Parc De Berkenhorst, Kootwijk (Veluwe) Type: bungalow Comfort 4B Grond: eigen grond Kavelgrootte: 163 m² Ligging: aan de rand van het park, veel privacy en ruimte rondom de woning Geschikt voor: 4 personen Parkkosten: 4.250,- ex BTW per jaar Aantal slaapkamers: 2 (2 eenpersoons boxsprings + stapelbed, plus campingbedje) Aantal badkamers: 1, met inloopdouche, wastafel en toilet Park: autovrij, centrale parkeerplaats Een royale kavel met ongekende privacy, midden in de natuur van de Veluwe. Interesse of wilt u een bezichtiging inplannen?
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
Create a free account to ask 2 free AI questions — Pro is unlimited.
Questions are stored for 12 months to improve our answers. Privacy
Take the numbers with you, or talk to the agent
Property Underwriting Report
PDF report · one-time purchase · this property
- The page’s own figures, line by line
- Every purchase cost and the all-in total
- Occupancy and offer-price what-ifs
- Netherlands ownership, tax and letting rules
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.