Het Zwiggelterveld 161, Zwiggelte
The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
What it earns, what it costs to own, and the net yield
Found on Airbnb
This exact vacation home, photo-verified at 95% confidence — its own track record, not a comp estimate
Its name, link and guest reviews are Pro evidence
Pro evidence
Calendar-tracked performance
We track this exact listing's availability calendar daily. Over the recent 3-month window it was booked 46% of nights, and it asks $181/night. The occupancy is measured. The nightly rate is what the host asks — Airbnb does not publish what a night actually sold for, so no source anywhere has the earned rate. The projections below deliberately stay on the area's market median rather than this single window, so short-window peaks or gaps don't swing the underwriting — where they differ, treat this card as the listing's own track record and the model as the conservative base case.
Revenue assumptions
Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.
Rental yield + value growth
Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules
Where it sits, and who confirms it
Location
Surroundings confirmedZwiggelte · Drenthe
Loading Map...
Independently Verified
Cross-checked across 1 platform
Location corroborated
An independent listing places this property in the same immediate area as the agency's pin. This confirms the surroundings, not the exact address.
Also listed on
Each link was confirmed against this property — by photo comparison, or by matching its verified name and position — never by proximity alone. The pages themselves are Pro evidence.
Score, and what could go wrong
Brixfox Score
Worth underwriting.
Risk & what-if
The park, the zoning and the tax the numbers rest on
The listing mentions holiday letting
Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.
Annual charges stated in this listing
Park charge (parkkosten / parkbijdrage)€4,111/yr
The listing states about €4,111 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.
Permanent residence not permitted
Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.
Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted; the park charge is the figure this listing states rather than a market assumption. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Listing text from the makelaar, in Dutch
GERENOVEERD – HOUTHAARD - SAUNA – ROYALE TUIN MET BERGING Heerlijk recreatief woongeluk in de vorm van een gerenoveerde recreatiewoning met sauna, houthaard en royale tuin. Op een groene en rustige locatie op Bungalowpark Het Hart van Drenthe in Zwiggelte ligt deze comfortabele recreatiewoning, die in recent volledig is gerenoveerd. Een aantrekkelijke combinatie van comfort, recreatie en verhuurmogelijkheden. De lichte woonkamer (28 m²) beschikt over een schuifpui naar de tuin en een sfeervolle houthaard. Verder is de woning voorzien van een fraaie visgraat PVC-vloer en een moderne open keuken met inbouwapparatuur. De complete badkamer (7 m²) beschikt over een douche, ligbad, wastafelmeubel, toilet, handdoek-radiator, sauna en een praktische opstelling voor het witgoed. Op de verdieping bevinden zich twee slaapkamers (7 en 8 m²) en een berging met cv-opstelling. De cv-ketel dateert van 2015 en er is een waterontharder aanwezig. Een bijzonder pluspunt is de extra royale, verzorgde eigen tuin met meerdere terrassen. De tuin ligt op het noorden en is door de diepte verrassend zonnig, terwijl er tegelijkertijd volop mogelijkheden zijn om de schaduw op te zoeken. Een houten berging (6 m²) biedt praktische bergruimte voor onder meer fietsen en tuinmeubilair. Deze recreatiewoning is gelegen op Bungalowpark Het Hart van Drenthe, met onder andere een overdekt zwembad, receptie en restaurant. De bosrijke omgeving biedt volop mogelijkheden voor wandelen en fietsen. De bungalow wordt momenteel toeristisch verhuurd via Veluwe Verhuurbemiddeling (VVB). Voortzetting van de verhuur behoort binnen de geldende voorwaarden tot de mogelijkheden. Permanente bewoning is niet toegestaan. De bungalow maakt deel uit van de Vereniging van Eigenaars van het park. De actuele VvE-/parkbijdrage bedraagt € 342,58 per maand. Kortom: een volledig gerenoveerde en instapklare recreatiewoning met veel comfort, een royale tuin en aantrekkelijke mogelijkheden voor zowel eigen recreatief gebruik als toeristische verhuur.
Questions about this listing, answered from its data
Ask Brixfox about this property
Answers grounded in this listing's data, its Airbnb comps and the score breakdown.
Try one of these
Create a free account to ask 2 free AI questions — Pro is unlimited.
Questions are stored for 12 months to improve our answers. Privacy
Take the numbers with you, or talk to the agent
Property Underwriting Report
PDF report · one-time purchase · this property
- The page’s own figures, line by line
- Every purchase cost and the all-in total
- Occupancy and offer-price what-ifs
- Netherlands ownership, tax and letting rules
Interested in this property?
Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.
Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›
ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.