Harremaatweg 44-29, Voorthuizen

Harremaatweg 44-29, Voorthuizen

Voorthuizen

€89,750

Asking Price

1

Bedrooms

41

Living Area

Recreatie

STR-friendly zoning

About this property

Dit keurig verzorgde recreatiechalet met berging is gelegen op het kleinschalige en gemoedelijke park Florinata, de rust en de gastvrijheid maken uw verblijf hier tot een waar genoegen. Dit in 2020 gebouwde chalet is aan de buitenzijde geheel van kunststof, dit geldt tevens voor de geïsoleerde berging. Het onderhoud is een kwestie van af en toe schoonmaken, zo houdt u lekker veel tijd over om de bosrijke omgeving te gaan verkennen. Het chalet heeft een hele fijne indeling en is voorzien van een c.v. installatie, airco, horren en een elektrisch zonnescherm. De huidige eigenaren laten de complete inrichting voor u achter, alleen persoonlijke spullen nemen zij mee. Bij het chalet ligt een fraaie tuin met groot terras, fraaie plantenborders, tuinverlichting en luxe tuinmeubels. Kortom, het genieten van de rust en mooie omgeving kan gelijk beginnen. Uw auto parkeert u op de parkeerplaats van het park. Permanente bewoning en verhuur zijn niet toegestaan, per recreatiewoning is één huisdier toegestaan. Grondoppervlakte: ca. 300 m2 huurgrond (parkkosten/kavelhuur ca. € 4.136,= per jaar inclusief t.v, Videma licentiekosten, internet, infrastructuur en groenonderhoud) Indeling: hal/entree met garderobe, woonkamer met terrasdeuren, open keuken met gaskookplaat, afzuigkap, combi-oven, koelkast, vaatwasser (los) en c.v. kast (Intergas 2020), badkamer met douche en wastafelmeubel, ouderslaapkamer met tweepersoonsbed en vaste kasten, separaat toilet met wasmachine en droger.

1-bedroom freehold villa in Voorthuizen — photo 1 of 5
Makelaardij Van Meerveld Burger
1 / 5
1-bedroom freehold villa in Voorthuizen — photo 2 of 5
2 / 5
1-bedroom freehold villa in Voorthuizen — photo 3 of 5
3 / 5
1-bedroom freehold villa in Voorthuizen — photo 4 of 5
4 / 5
1-bedroom freehold villa in Voorthuizen — photo 5 of 5
5 / 5

Harremaatweg 44-29, Voorthuizen

Voorthuizen · Ref BF-4466Source · Makelaardij Van Meerveld Burger · listed 21 Jun 2026
Asking price
$102,128
Bedrooms
1
Built area
41 m²
Land
300 m²
Brixfox Score 79 · B+Financial analysis ↓

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

Short-let appears to be restricted here

Letting restricted

The listing indicates that holiday letting is not permitted for this property. Treat every rental projection on this page as unrealisable until you have confirmed otherwise in writing — this is the one signal that can invalidate the whole investment case.

Annual charges stated in this listing

Ground lease (huurgrond / erfpacht)4,136/yr

The plot is leased rather than owned, at about €4,136 per year on top of the purchase price. Check the remaining term, the indexation clause and what happens at expiry — a canon that is revised or a lease that ends inside your holding period changes the whole case.

Park charge (parkkosten / parkbijdrage)4,136/yr

The listing states about €4,136 per year for the park — typically security, waste, and upkeep of roads and greenery. This is the figure from the listing, not our estimate, and it is already deducted in the yield above.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and is what makes it lettable — but it also narrows the resale market to buyers who want exactly this.

Permanente bewoning niet toegestaan (recreatiebestemming): this is a holiday-zoned home and may not be used as a year-round primary residence. Short-term / holiday letting appears to be restricted for this property. Huurgrond / erfpacht: the plot is leased, not owned, at about €4,136 per year on top of the purchase — check the term and the indexation clause.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 10.4% overdrachtsbelasting, notary, legal and furnishing) and after Dutch box 3 — a deemed return on the asset's value, not a tax on the rent received. Park charges and a letting-agency share are deducted where they apply; the park charge and the ground rent are the figures this listing states rather than a market assumption. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2020
Energy: d

Description

Dit keurig verzorgde recreatiechalet met berging is gelegen op het kleinschalige en gemoedelijke park Florinata, de rust en de gastvrijheid maken uw verblijf hier tot een waar genoegen. Dit in 2020 gebouwde chalet is aan de buitenzijde geheel van kunststof, dit geldt tevens voor de geïsoleerde berging. Het onderhoud is een kwestie van af en toe schoonmaken, zo houdt u lekker veel tijd over om de bosrijke omgeving te gaan verkennen. Het chalet heeft een hele fijne indeling en is voorzien van een c.v. installatie, airco, horren en een elektrisch zonnescherm. De huidige eigenaren laten de complete inrichting voor u achter, alleen persoonlijke spullen nemen zij mee. Bij het chalet ligt een fraaie tuin met groot terras, fraaie plantenborders, tuinverlichting en luxe tuinmeubels. Kortom, het genieten van de rust en mooie omgeving kan gelijk beginnen. Uw auto parkeert u op de parkeerplaats van het park. Permanente bewoning en verhuur zijn niet toegestaan, per recreatiewoning is één huisdier toegestaan. Grondoppervlakte: ca. 300 m2 huurgrond (parkkosten/kavelhuur ca. € 4.136,= per jaar inclusief t.v, Videma licentiekosten, internet, infrastructuur en groenonderhoud) Indeling: hal/entree met garderobe, woonkamer met terrasdeuren, open keuken met gaskookplaat, afzuigkap, combi-oven, koelkast, vaatwasser (los) en c.v. kast (Intergas 2020), badkamer met douche en wastafelmeubel, ouderslaapkamer met tweepersoonsbed en vaste kasten, separaat toilet met wasmachine en droger.

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager whose commission includes the OTA/channel listing (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission but pays the OTA host fee, staff/local operations and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
Gross yield · all-in basis
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Voorthuizen — live calendar data.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured asking-to-booked factor (~−33% on Bali). Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
$167
Expected booked rate (asking −33%, market-calibrated)
Expected occupancy
62%
Full-year estimate, market-calibrated
Projected annual revenue
$37,954
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
Acquisition costs· 13.7% of price, auto-calculated
$14,035
Overdrachtsbelasting (transfer tax)$10,621
Notary & Kadaster$2,048
Legal advice$1,365
Renovation budget· no measured Dutch basis — enter your own quote
Furniture & STR launch
All-in investment
$133,232
+30.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
••••
Rental management
••••
Booking channel fees
••••
Cleaning & consumables
••••
Park service charge
••••
Ground lease (erfpachtcanon)
••••
Property tax (OZB)
••••
Maintenance reserve
••••
Insurance
••••
Box 3 wealth tax
••••
Net operating income
••••
Net yield on all-in investment
••%

Total return estimate

OptionalNet yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.
Annual appreciation assumption0%
0%2.5% · Voorthuizen 5-yr avg — historical, not a forecast8%
Indicative total return
••/yr
••% net yield + 0% appreciation
Appreciation assumptions are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Where it sits — and the comps around it

The Airbnb listings behind the market evidence above, on the map.

Location

Voorthuizen

Approximate area

Loading Map...

Explore the full market map

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Interested in this property?

Your inquiry goes directly to the listing agent — with your Brixfox analysis attached, so you arrive as a qualified buyer, not a cold email. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Makelaardij Van Meerveld Burger

We forward your message and analysis to the listing agency and keep a copy to follow up. No spam, no fee.

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — management or self-managed OTA + staff/local operations, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.