Oosterscheldelaan 17, Kamperland

Oosterscheldelaan 17, Kamperland

Kamperland

Next to a park · On a holiday park

€349,000

Asking Price

2

Bedrooms

82 m²

Living Area

Recreatie

Recreatiebestemming

Price
€349,000
Net yield
3.7%
ReportInquire
2-bedroom holiday home in Kamperland — photo 1 of 5
Ruiterplaat Makelaardij
1 / 5
2-bedroom holiday home in Kamperland — photo 2 of 5
2 / 5
2-bedroom holiday home in Kamperland — photo 3 of 5
3 / 5
2-bedroom holiday home in Kamperland — photo 4 of 5
4 / 5
2-bedroom holiday home in Kamperland — photo 5 of 5
5 / 5

Oosterscheldelaan 17, Kamperland

Kamperland · Zeeland Coast · Ref BF-4984Source · Ruiterplaat Makelaardij · listed 21 Jun 2026
Asking price
€349,000
Net yield
3.7%
Gross on asking
13.6%
Est. revenue / yr
€47,574
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
82 m²
Land
318 m²
Brixfox Score 77 · B+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.7%
€14,563 net operating income /yr
Gross yield · all-in basis
12.0%
−8.3 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Kamperland — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€233
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
56%
Full-year estimate, market-calibrated
Projected annual revenue
€47,574
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.9% of price, auto-calculated
€30,920
Overdrachtsbelasting (transfer tax)€27,920
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€394,920
+13.2% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€47,574
Rental management
−€14,272
Booking channel fees
−€1,903
Cleaning & consumables
−€2,379
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€326
Maintenance reserve
−€2,792
Insurance
−€500
Box 3 wealth tax
−€7,589
Net operating income
€14,563/yr
Net yield on all-in investment
3.7%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Kamperland 5-yr avg — historical, not a forecast8%
Yield + value growth
3.7%/yr
3.7% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Kamperland · Zeeland Coast

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

77B
Rental YieldGood
3.7% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
56% average occupancy
Nightly RateGood
€233 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceGood
318 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Occupancy at 56% — factor in seasonal gaps

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback12.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1998
Energy: a
Condition: good
View: park-green
Situation: Next to a park · On a holiday park

Listing text from the makelaar, in Dutch

Moderne twee-onder-een-kapwoning op het populaire park Résidence de Banjaard! Deze moderne vakantiewoning op vakantiepark Résidence de Banjaard is ruim opgezet en modern uitgerust. De keuken is in 2017 vernieuwd en voorzien van diverse inbouwapparatuur. De badkamer is luxe uitgerust met een sauna waardoor je optimaal kunt genieten. Kom helemaal tot rust op het Noordzeestrand en geniet 's avonds van de ondergaande zon in de ruime achtertuin. Vakantiepark Résidence de Banjaard heeft een goede ligging in het prachtige Zeeland. De omliggende wegen bieden de mogelijkheid om uit te wijken naar omliggende dorpen en steden. Op het prachtige eiland Noord-Beveland, vindt je diverse natuurgebieden en gezellige dorpjes. Het park is gelegen tussen het Veerse Meer, de Oosterschelde en het Noordzeestrand. Ideaal als je de Zeeuwse wateren wil ontdekken of van watersport houdt. Indeling Begane grond: Bij binnenkomst komt u terecht in de entree. Hier bevinden zich de trap, toegang tot het toilet, toegang tot de berging en toegang tot de woonkamer. De berging aan de voorzijde van de woning is voorzien van een glazen deur naar de voortuin en wordt momenteel gebruikt als wasruimte. De woon-/eetkamer is voorzien van openslaande deuren naar de tuin. De eetkamer loopt door in de open keuken. Eerste verdieping: Via de trap komt u terecht op de eerste verdieping van de woning. Hier bevinden zich twee ruime slaapkamers en een badkamer met ligbad, douche en sauna. Tuin: Aan de voorzijde van de woning kunt u parkeren op de oprit. Via de voorkant loopt u langs het huis de tuin in. Ook in de woonkamer bevinden zich openslaande deuren naar de tuin. De tuin is voorzien van een klein terras waar ruimte is voor een tuinset. Algemeen: Bouwjaar omstreeks 1998 Verwarming en warm water door middel van CV -installatie (bouwjaar 2019) Voorzien van sauna Mooi afgewerkt en goed onderhouden Goede verhuurmogelijkheden via het park Woonoppervlakte ca. 82 m2 Perceeloppervlakte ca. 318 m2 Inhoud ca. 291 m3 Energielabel B Deze informatie is door ons met de nodige zorgvuldigheid samengesteld. Onzerzijds wordt echter geen enkele aansprakelijkheid aanvaard voor enige onvolledigheid, onjuistheid of anderszins, dan wel de gevolgen daarvan. Alle opgegeven maten en oppervlakten zijn indicatief. Wij adviseren u een en ander na te meten en wijzen u in het algemeen op uw onderzoekplicht. ### Moderne Doppelhaushälfte im beliebten Ferienpark Résidence de Banjaard! Dieses moderne Ferienhaus im Ferienpark Résidence de Banjaard ist geräumig und modern eingerichtet. Die Küche wurde 2017 renoviert und mit verschiedenen Einbaugeräten ausgestattet. Das Badezimmer ist luxuriös ausgestattet und verfügt über eine Sauna, in der Sie es in vollen Zügen genießen können. Entspannen Sie sich voll und ganz am Nordseestrand und genießen Sie abends die untergehende Sonne im geräumigen Hinterhof. Der Ferienpark Résidence de Banjaard liegt sehr günstig im schönen Zeeland. Die umliegenden Straßen bieten die Möglichkeit, die umliegenden Dörfer und Städte zu erreichen. Auf der schönen Insel Noord-Beveland finden Sie verschiedene Naturgebiete und gemütliche Dörfer. Der Park liegt zwischen dem Veere-See, der Oosterschelde-Mündung und dem Nordseestrand. Ideal, wenn Sie die Gewässer Zeelands entdecken oder Wassersport treiben möchten. Grundriss Erdgeschoss: Wenn Sie das Haus betreten, befinden Sie sich in der Eingangshalle. Hier befinden sich die Treppe, der Zugang zur Toilette, der Zugang zum Abstellraum und der Zugang zum Wohnzimmer. Der Abstellraum an der Vorderseite des Hauses hat eine Glastür zum Vorgarten und wird derzeit als Waschküche genutzt. Das Wohn-/Esszimmer hat Glastüren zum Garten. Das Esszimmer geht in die offen gestaltete Küche über. Erster Stock: Die Treppe führt in den ersten Stock des Hauses. Hier finden Sie zwei geräumige Schlafzimmer und ein Badezimmer mit Badewanne, Dusche und Sauna. Garten: An der Vorderseite des Hauses können Sie in der Einfahrt parken. Von der Vorderseite gehen Sie am Haus vorbei in den Garten. Das Wohnzimmer hat auch Französisch Türen zum Garten. Der Garten hat eine kleine Terrasse, auf der eine Gartengarnitur Platz hat. Allgemeines: Gebaut um 1998 Heizung und Warmwasser über eine Zentralheizung (Baujahr 2019) Ausgestattet mit einer Sauna Wunderschön fertiggestellt und gut gepflegt Gute Vermietungsmöglichkeiten durch den Park Wohnfläche ca. 82 m2 Grundstücksfläche ca. 318 m2 Fassungsvermögen ca. 291 m3 Energielabel B Diese Informationen wurden von uns sorgfältig zusammengestellt. Wir übernehmen jedoch keine Haftung für eventuelle Unvollständigkeiten, Ungenauigkeiten oder Sonstiges und deren Folgen. Alle angegebenen Maße und Flächenangaben sind Richtwerte. Wir empfehlen Ihnen, Messungen vorzunehmen und weisen Sie generell auf Ihre Untersuchungspflicht hin.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Ruiterplaat Makelaardij

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.