Rijnbandijk 111-90, Maurik

Rijnbandijk 111-90, Maurik

Maurik

Open view · Rural setting · Sheltered position

€275,000

Asking Price

2

Bedrooms

91 m²

Living Area

Recreatie

Recreatiebestemming

Price
€275,000
Net yield
3.1%
ReportInquire
2-bedroom holiday home in Maurik — photo 1 of 5
Corry van Rheenen Makelaardij BV
1 / 5
2-bedroom holiday home in Maurik — photo 2 of 5
2 / 5
2-bedroom holiday home in Maurik — photo 3 of 5
3 / 5
2-bedroom holiday home in Maurik — photo 4 of 5
4 / 5
2-bedroom holiday home in Maurik — photo 5 of 5
5 / 5

Rijnbandijk 111-90, Maurik

Maurik · Ref BF-534Source · Corry van Rheenen Makelaardij BV · listed 21 Jun 2026
Asking price
€275,000
Net yield
3.1%
Gross on asking
13.1%
Est. revenue / yr
€36,121
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
91 m²
Land
763 m²
Brixfox Score 73 · BKoop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
3.1%
€9,847 net operating income /yr
Gross yield · all-in basis
11.5%
−8.4 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Maurik — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€141
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
70%
Full-year estimate, market-calibrated
Projected annual revenue
€36,121
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.1% of price, auto-calculated
€25,000
Overdrachtsbelasting (transfer tax)€22,000
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€315,000
+14.5% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€36,121
Rental management
−€10,836
Booking channel fees
−€1,445
Cleaning & consumables
−€1,806
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€257
Maintenance reserve
−€2,200
Insurance
−€500
Box 3 wealth tax
−€5,980
Net operating income
€9,847/yr
Net yield on all-in investment
3.1%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Maurik 5-yr avg — historical, not a forecast8%
Yield + value growth
3.1%/yr
3.1% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Maurik

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

73B
Rental YieldAverage
3.1% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyGood
70% average occupancy
Nightly RateAverage
€141 per night
Visual AppealGood
6/10 visual appeal
Size & SpaceStrong
763 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Generous 763 m² land — room for expansion or amenities
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 3.1% (fully managed, on all-in cost) is near the market average — model your cashflow carefully
ADR of €141 limits revenue ceiling — consider repositioning potential

Worth underwriting.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback13.3 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1995
Energy: d
Condition: good
View: garden
Situation: Open view · Rural setting · Sheltered position

Listing text from the makelaar, in Dutch

Op zoek naar rust, ruimte én een unieke plek midden in het groen? Dan is deze recreatiewoning er één die direct je aandacht grijpt. Gelegen op een uitzonderlijk royaal perceel van maar liefst 763 m², biedt deze woning een zeldzame combinatie van vrijheid, privacy en een adembenemend uitzicht. Aan de rand van het Houtbouwpark Rivierenland geniet je hier dagelijks van een weids panorama over uitgestrekte weilanden en landerijen. Een kavel van dit formaat, op zo’n prachtige locatie, komt maar zelden beschikbaar – dit is buitenkans. De recreatiewoning zelf is met een woonoppervlakte van 91 m² heerlijk ruim opgezet en voelt direct comfortabel aan. De royale living vormt het hart van het huis: een lichte, uitnodigende ruimte waar binnen en buiten naadloos in elkaar overlopen dankzij de grote schuifpui naar de tuin. Hier geniet je elk seizoen van het uitzicht en de rust om je heen. De keuken biedt een solide basis en is voorzien van diverse inbouwapparatuur, waaronder een vaatwasser, combi-oven, koelkast met vriesvak, gaskookplaat en afzuigkap. Tegelijkertijd biedt deze ruimte de perfecte kans om geheel naar eigen smaak en stijl te moderniseren – een mooie mogelijkheid om jouw droomkeuken te realiseren. Oorspronkelijk beschikt de woning over drie slaapkamers. Momenteel is één slaapkamer opgesplitst, waardoor extra praktische bergruimte is ontstaan. De ouderslaapkamer is royaal en voorzien van een kastenwand, terwijl de tweede slaapkamer toegang biedt tot een handige bergzolder via een vlizotrap. De badkamer is licht en netjes uitgevoerd met een douche, toilet, designradiator en badmeubel. Daarnaast is er een separaat gastentoilet – ideaal voor extra comfort en privacy. Voor een aangenaam binnenklimaat het hele jaar door zijn er twee airco-units aanwezig, die zowel kunnen koelen als verwarmen. Ook buiten is het genieten. De tuin ligt op het zuidwesten, wat betekent dat je hier optimaal profiteert van de zon, van de middag tot in de late avond. Dankzij de vrije ligging ervaar je hier volop privacy en rust. Op het perceel staan bovendien twee tuinhuizen: een geïsoleerd tuinhuis dat momenteel is ingericht als kantoor of werkruimte – perfect voor thuiswerken of hobby’s – én een tweede, kleiner tuinhuis voor extra opslag. In de afgelopen jaren zijn diverse luxe en verbeterpunten aangebracht: • Wanden voorzien van gips en stucwerk • Spots zijn Led geworden en bedienbaar via schakelaar en bluetooth • Thermostaat via WIFI te bedienen • Buitenverlichting vervangen door Led • Groot deel erker vernieuwd inclusief vloer • Rolluik slaapkamer ca. 2,5 jaar oud, werkend via Solar • Diverse horren en hordeuren De ligging maakt het geheel compleet. Op korte afstand vind je het populaire Eiland van Maurik, waar tal van recreatiemogelijkheden op je wachten, van watersport tot wandelen en ontspannen aan het water. Tegelijkertijd zijn alle dagelijkse voorzieningen gewoon in het dorp aanwezig, waardoor comfort en ontspanning hier perfect samenkomen. Kortom: een unieke recreatiewoning op een uitzonderlijke locatie, met ruimte, privacy en volop mogelijkheden om het geheel naar eigen wens verder te perfectioneren. Een plek waar je direct tot rust komt en waar elke dag voelt als vakantie.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Corry van Rheenen Makelaardij BV

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.