Vosseveldseweg 15-192, Winterswijk Kotten

Vosseveldseweg 15-192, Winterswijk Kotten

Winterswijk Kotten

Waterfront · Open view · Rural setting · Next to a park · On a holiday park · Quiet road

€237,000

Asking Price

1

Bedrooms

35 m²

Living Area

Recreatie

Recreatiebestemming

Price
€237,000
Net yield
0.8%
ReportInquire
1-bedroom holiday home in Winterswijk Kotten — photo 1 of 4
De Vakantiewoning Specialist
1 / 4
1-bedroom holiday home in Winterswijk Kotten — photo 2 of 4
2 / 4
1-bedroom holiday home in Winterswijk Kotten — photo 3 of 4
3 / 4
1-bedroom holiday home in Winterswijk Kotten — photo 4 of 4
4 / 4

Vosseveldseweg 15-192, Winterswijk Kotten

Winterswijk Kotten · Ref BF-72090Source · De Vakantiewoning Specialist · listed 9 Sept 2026
Asking price
€237,000
Listed 52 days ago
Net yield
0.8%
Gross on asking
9.1%
Est. revenue / yr
€21,545
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
1
Built area
35 m²
Land
311 m²
Brixfox Score 59 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.8%
€2,121 net operating income /yr
Gross yield · all-in basis
7.9%
−7.1 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Winterswijk Kotten — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€172
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
34%
Full-year estimate, market-calibrated
Projected annual revenue
€21,545
ADR × occupancy × 365
Rate basis: median of comparable Airbnbs near this home, +10% for the waterfront position the listing states — measured against Dutch comps, not assumed.
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 9.3% of price, auto-calculated
€21,960
Overdrachtsbelasting (transfer tax)€18,960
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€273,960
+15.6% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€21,545
Rental management
−€6,464
Booking channel fees
−€862
Cleaning & consumables
−€1,077
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€222
Maintenance reserve
−€1,896
Insurance
−€500
Box 3 wealth tax
−€5,153
Net operating income
€2,121/yr
Net yield on all-in investment
0.8%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Winterswijk Kotten 5-yr avg — historical, not a forecast8%
Yield + value growth
0.8%/yr
0.8% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Winterswijk Kotten

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

59C
Rental YieldWeak
0.8% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyWeak
34% average occupancy
Nightly RateAverage
€172 per night
Visual AppealGood
7/10 visual appeal
Size & SpaceGood
311 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Koop on eigen grond — full ownership of home and plot, no ground lease to renew
Net yield of 0.8% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 34% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback27.6 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

Letting regime not stated in the listing

Nothing in this listing states whether the home may be let to holiday guests, or under which regime. Recreational zoning generally makes tourist letting the intended use, but the municipality and — in a park — the park contract decide.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 2025
Energy: a
Condition: excellent
View: water
Situation: Waterfront · Open view · Rural setting · Next to a park · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Waterlodge Met Hottub – Hofparken Wiltershaar, woning 192 Een rietkraag die het terras omarmt, een hottub die op u wacht en het water dat via een kiezelpad zo bij de voordeur ligt: deze gloednieuwe Waterlodge (2025) aan de Binnenhaven van Hofparken Wiltershaar is een 2-persoonswoning waar rust en privacy voorop staan. Wonen aan het water, met alle privacy ER ZULLEN MEER AFBEELDINGEN VOLGEN OM EEN BETERE INDRUK TE KRIJGEN VAN DEZE WAANZINNIGE WONING OP EIGEN GROND! De woning staat gelijkvloers en vrijstaand op een royaal eigendomskavel van 383 m². Grote vloer-tot-plafondramen en een schuifpui laten het licht rijkelijk naar binnen stromen, in zowel de sfeervolle woonkamer met open keuken als op het overdekte terras. Vanuit de woonkamer leidt de schuifpui naar het afgeschermde terras, waar een kiezelpad slingert naar het ruime waterterras. Een rietkraag rondom biedt niet alleen privacy, maar ook bescherming voor vogels, waardoor zomeravonden aan het water hier eindeloos lijken te duren. De slaapkamer beschikt over een comfortabel tweepersoonsbed, en de luxe badkamer is voorzien van een regendouche, wastafel en toilet. De complete keuken is uitgerust met onder meer een inductiekookplaat, vaatwasser, combimagnetron, oven en Nespresso-apparaat. Buiten: de hottub als blikvanger In de tuin bevindt zich een elektrisch gestookte hottub, dé plek om na een dag wandelen of fietsen volledig tot rust te komen, terwijl u geniet van het uitzicht op de sterrenhemel. Verder beschikt de woning over een luxe tuinmeubelset, een loungeset en een berging met fietsenstalling en een oplaadpunt voor de elektrische fiets. Duurzaam en instapklaar Deze nieuwbouwwoning is uitgerust met 8 zonnepanelen, vloerverwarming, centrale verwarming, airconditioning en een warmtepomp, voor comfortabel wonen in elk seizoen tegen een lage energierekening. De buitenzijde is afgewerkt met houten gevelbekleding en kunststof kozijnen. De woning wordt inclusief complete inventaris opgeleverd, in overleg. Hofparken Wiltershaar en omgeving Hofparken Wiltershaar ligt in het Achterhoekse coulisselandschap, waar rust, groen en ruimte samengaan met respect voor de natuur. Het park biedt onder meer een buitenspeeltuin, petanquebanen, een ligweide, fietsverhuur en een centrale parkeerplaats. Winterswijk, met de slogan "geniet van het pure leven", en het nabijgelegen Duitse Münsterland zorgen voor volop afwisseling: natuurschoon, gezellige terrassen en cultuur liggen om de hoek. Niet voor niets waarderen gasten dit park gemiddeld met een 9,0. Kenmerken Woning: nummer 192, Waterlodge, Hofparken Wiltershaar Bouwjaar: 2025 Oplevering: in overleg Geschikt voor: 2 personen Aantal slaapkamers: 1, met tweepersoonsbed Ligging: aan het water (Binnenhaven), gelijkvloers en vrijstaand Grond: eigen grond, royaal eigendomskavel van 383 m² Materiaal buitenzijde: houten gevelbekleding, kunststof kozijnen Verwarming: vloerverwarming, centrale verwarming, airconditioning en warmtepomp Zonnepanelen: 8 stuks op het dak Wellness: privé elektrisch gestookte hottub in de tuin Badkamer: regendouche, wastafel en toilet Buiten: overdekt terras, waterterras, luxe tuinmeubelset, loungeset, berging met fietsenstalling en oplaadpunt elektrische fiets Vraagprijs: € 237.000,-, belast met overdrachtsbelasting en BTW Complete inventaris: inbegrepen Een nieuwbouw Waterlodge met een unieke ligging aan het water, alle privacy en een eigen hottub, op een van de mooiste plekken van Hofparken Wiltershaar. Interesse of wilt u een bezichtiging inplannen?

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · De Vakantiewoning Specialist

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.