Rijksstraatweg 80-129, Noardburgum
Unlock full financial data
Get revenue, ROI calculations, AI audits, and investment scores for every property.
The listing mentions holiday letting
Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.
Does not cover its running costs
On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.
Recreational zoning (recreatiewoning)
Recreatiebestemming: the home is zoned for holiday use, which is the cleanest route for short-let investment. Permanent year-round residence is often not permitted — the listing does not say either way, so verify the bestemmingsplan with the municipality.
Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.
The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.
After-tax basis: net yield is on the all-in acquisition cost (asking price plus 10.4% overdrachtsbelasting, notary, legal and furnishing) and after Dutch box 3 — a deemed return on the asset's value, not a tax on the rent received. Park charges and a letting-agency share are deducted where they apply. Box-3 rules are under reform; confirm with a Dutch tax adviser.
Property details
Description
Aan open vaarwater nabij het Bergumermeer staat deze onder architectuur gebouwde luxueuze 6 persoons Wellness recreatievilla type “Zilvermeeuw”. Oppervlakte eigen grond 515 m2. Bouwjaar 2011. Hardhouten aanleg- vis- zwem- steiger biedt voldoende plaats voor meerdere boten. Dit zogenoemde waterpaviljoen is gesitueerd in waterpark Zwartkruis en ligt in één van de mooiste waterrijke gedeeltes van Friesland in de buurt van het Bergumermeer, de Wide ie, de Leien en het Lauwersmeer. Indeling Entree met hal, toilet (wandcloset), meterkast en CV kast. Royale living met plavuizenvloer, dubbel uitgevoerde schuifpui naar balkon aan de achterzijde. Ruim terras aan de voorzijde. Open keuken voorzien van luxe keukeninrichting en bijhorende hoogwaardige inbouwapparatuur. Vaste trap naar souterrain. Souterrain: vaste trap naar souterrain, hal met sauna, berging voorzien van witgoedaansluiting, tweede berging. Drie slaapkamers waarvan één met eigen badkamer voorzien van wastafel en douchehoek. Tweede badkamer voorzien van douchehoek en dubbele wastafel. Separate toilet. Bijzonderheden Verwarming/warmwatervoorziening d.m.v. CV combi ketel / vloerverwarming. Recreatievilla nummer 129 is voorzien van vloer, gevel en glasisolatie. Ruime vrijstaande berging en jacuzzi aanwezig in de tuin. Parkeergelegenheid op eigen terrein. Aanvaarding in overleg. Indien u wilt verhuren regelt Summio vakanties alle werkzaamheden voor beheer en verhuur, waardoor u daar zelf geen omkijken naar heeft. Prijs is inclusief inventaris. Aanvaarding in overleg. Waterpark Zwartkruis beschikt onder andere over: • Boten verhuur • Fietsen verhuur • Speelterrein • Luchtkussen.
Revenue assumptions
Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured asking-to-booked factor (~−33% on Bali). Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.Investment basis
The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.Total return estimate
OptionalNet yield plus an appreciation assumption you choose. Appreciation is a forward-looking assumption, not data — which is why it defaults to 0% and is kept out of the yield figures above.Ask Brixfox AI
Conversational analysis — questions about this listing, answered from real data.
Try one of these
Create a free account to ask 2 free AI questions — Pro is unlimited.
Where it sits — and the comps around it
The Airbnb listings behind the market evidence above, on the map.
Location
Noardburgum
Approximate area
Loading Map...
Villa Scorecard
Upgrade to Pro to see full scorecard analysis
Interested in this property?
Your inquiry goes directly to the listing agent — with your Brixfox analysis attached, so you arrive as a qualified buyer, not a cold email. Brixfox adds no fee.
Data Sources & Methodology
ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — management or self-managed OTA + staff/local operations, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.