Bungalowpark 151, Doldersum

Bungalowpark 151, Doldersum

Doldersum

Open view · Forest edge · Rural setting · Open position · Outside the built-up area · On a holiday park · Quiet road

€535,000

Asking Price

2

Bedrooms

99 m²

Living Area

Recreatie

Recreatiebestemming

Price
€535,000
Net yield
0.0%
ReportInquire
2-bedroom holiday home in Doldersum — photo 1 of 5
Alderik Vos Makelaardij NVM | Buitenstate
1 / 5
2-bedroom holiday home in Doldersum — photo 2 of 5
2 / 5
2-bedroom holiday home in Doldersum — photo 3 of 5
3 / 5
2-bedroom holiday home in Doldersum — photo 4 of 5
4 / 5
2-bedroom holiday home in Doldersum — photo 5 of 5
5 / 5

Bungalowpark 151, Doldersum

Doldersum · Overijssel · Ref BF-93434Source · Alderik Vos Makelaardij NVM | Buitenstate · listed 29 Sept 2026
Asking price
€535,000
Listed 32 days ago
Net yield
0.0%
Gross on asking
4.7%
Est. revenue / yr
€25,234
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Bedrooms
2
Built area
99 m²
Land
1162 m²
Brixfox Score 57 · C+Koop (eigen grond)RecreatiebestemmingFinancial analysis ↓
Financials

What it earns, what it costs to own, and the net yield

Financial analysis
· Brixfox Standard · Non-resident · Fully managed
Fully managed is the Brixfox Standard shown on every card: a full-service manager's commission, charged on top of the Airbnb/Booking channel fees (not the cleaning cost — changeovers are funded by guest cleaning fees; you bear the residual). Self-managed drops the commission; the channel fees stay, because the platform is paid whoever manages, and you pay staff/local operations, a higher cleaning residual and your own time directly. Both scenarios divide the SAME gross revenue — the toggle changes the cost stack, not the revenue. That revenue is observed from actively-operated comps, so self-managed assumes you match their performance.Both scenarios share the same projected revenue — the toggle changes who runs the property and what that costs, not what it earns.
Net yieldNet operating income ÷ all-in investment. After local operating taxes; before home-country personal tax and financing costs. Modelled from observed market performance of comparable Airbnb listings.
0.0%
€-4,770 net operating income /yr
Gross yield · all-in basis
4.2%
−4.2 pts in operating costs & local taxes
Before tax in your home country and financing costs. Estimates, not financial advice.
Modelled from Airbnb listings we track across Doldersum — live calendar data.

No Airbnb match on file

We have not confirmed this exact property on Airbnb, so it carries no operating history here. The figures above rest on the comparable set — a launch scenario, not a track record.

Revenue assumptions

Derived from the comparable Airbnb listings below. The headline ADR is the expected BOOKED rate — nearby asking prices corrected by our measured, market-calibrated asking-to-booked factor. Occupancy is calibrated against tracked reference homes nearby. Comp cards below show raw asking prices.
Expected ADR
€143
Comp median nightly rate (asking prices, class-matched)
Expected occupancy
48%
Full-year estimate, market-calibrated
Projected annual revenue
€25,234
ADR × occupancy × 365
Comp data observed in USD · converted at €0.88/$

Investment basis

The true all-in acquisition cost — asking price plus purchase costs, renovation and furnishing. Every yield on this page is computed against this total, not the asking price.
Adjust the figures to your deal — yields recalculate live.
Purchase price· asking
€
Acquisition costs· 8.6% of price, auto-calculated
€45,800
Overdrachtsbelasting (transfer tax)€42,800
Notary & Kadaster€1,800
Legal advice€1,200
Renovation budget· no measured Netherlands basis — enter your own quote
€
Furniture & STR launch
€
All-in investment
€595,800
+11.4% over asking
Fully managed scenarioSwitch the scenario with the toggle at the top of the financial analysis — it drives every figure in this section. Gross revenue is identical in both scenarios (the comps' observed performance); the Villa Scorecard and risk panels elsewhere on the page always quote the fully-managed Brixfox Standard.
Gross annual revenue
€25,234
Rental management
−€7,570
Booking channel fees
−€1,009
Cleaning & consumables
−€1,262
Park charge (parkbijdrage)
€/yr−€1,750
Utilities (energy, water, internet)
€/yr−€1,500
Property tax (OZB)
−€500
Maintenance reserve
−€4,280
Insurance
−€500
Box 3 wealth tax
−€11,633
Net operating income
−€4,770/yr
Net yield on all-in investment
0.0%

Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the kleineondernemersregeling (KOR) applies. Financing is not modelled: a mortgage lowers the Box 3 bill (debt at a 2.70% forfait) and adds interest.

This property does not break even: the costs above exceed its rental income by €4,770/yr. The yield is reported as 0% rather than a negative figure, which is what every listing card, map pin and comparison on the site shows.

Rental yield + value growth

Your net rental yield plus a yearly rise in the property's market value (land and building) that you choose. Value growth is an assumption, not data — which is why it starts at 0% and is kept out of the yield figures above.
Property value growth per year · your assumption0%
0%2.5% · Doldersum 5-yr avg — historical, not a forecast8%
Yield + value growth
0.0%/yr
0.0% net yield + 0% value growth
Value growth figures are illustrative only. Past regional price growth does not predict future performance; local supply, regulation and currency moves can materially change outcomes. Not financial advice.
Want this analysis as an underwriting report (PDF)?

The page’s own figures, line by line · Every purchase cost and the all-in total · Occupancy and offer-price what-ifs · Netherlands ownership, tax and letting rules

Evidence

Where it sits, and who confirms it

Comp table: Market evidence ↑ in Financials

Location

Approximate area

Doldersum · Overijssel

Loading Map...

Explore the full market map
Verdict

Score, and what could go wrong

Same net-yield basis as the financial analysis

Brixfox Score

57C
Rental YieldWeak
0.0% net yield on all-in cost
LettingPending
Letting regime not stated
OccupancyAverage
48% average occupancy
Nightly RateAverage
€143 per night
Visual AppealStrong
8/10 visual appeal
Size & SpaceStrong
1162 m² land area
ZoningStrong
Recreatiebestemming stated in the listing
TenureStrong
Koop on eigen grond
Stunning visuals (8/10) — commands premium nightly rates
Generous 1162 m² land — room for expansion or amenities
Recreatiebestemming stated in the listing — zoned for holiday use. That is the zoning, not a letting permission: the park contract and the municipality decide whether the home may be let
Net yield of 0.0% (fully managed, on all-in cost) is below the market average — model your cashflow carefully
Occupancy at 48% — factor in seasonal gaps

Consider carefully.

Risk & what-if

TenureKoop (eigen grond)eigen grond · no lease decay
Payback191.1 yearsfrom net rent at the expected case
Before you buy

The park, the zoning and the tax the numbers rest on

Read from the listing, never a permit

The listing mentions holiday letting

Letting is referred to in the listing, but the text does not say under which regime — free independent letting or a park rental pool. Which of the two applies materially changes net yield, so treat it as the first question to the selling agent.

Does not cover its running costs

On the revenue this property is modelled to earn and the annual charges deducted above, the costs exceed the rental income. The yield is shown as 0% rather than as a negative number — treat it as a cost to carry, not a return.

Permanent residence not permitted

Permanente bewoning niet toegestaan. This is a holiday-zoned home (recreatiebestemming): it may not be used as a year-round primary residence, and you cannot register at the address. That is normal for a Dutch recreatiewoning and says nothing about letting — the park contract and the municipality decide that. It also narrows the resale market to buyers who want exactly this.

Recreatiebestemming (recreatiewoning): permanent year-round residence is often not permitted — verify the municipality’s rules before buying.

The Netherlands has no national short-let register, so this is read from the listing — not a permit. Letting rules are set per municipality (and per park contract); confirm both with the gemeente and the seller before you buy. Guests pay toeristenbelasting per night wherever letting is allowed.

After-tax basis: net yield is on the all-in acquisition cost (asking price plus 8% overdrachtsbelasting, notary, legal and furnishing) and after Dutch Box 3 — a deemed return of 6.00% on the home's value, taxed at 36%, not a tax on the rent received. Park charges (the listing's figure where it states one, otherwise a market assumption you can edit in the P&L), utilities and a letting-agency share are deducted. Financing lowers the Box 3 bill — debt counts against it at a 2.70% forfait — and is not modelled here. Rental turnover above €20,000 a year falls under 21% BTW — the lodging rate since 1 January 2026; camping pitches keep 9% — below it the KOR applies. Box-3 rules are under reform; confirm with a Dutch tax adviser.

Property details

Year built: 1970
Energy: a
Condition: excellent
View: forest
Situation: Open view · Forest edge · Rural setting · Open position · Outside the built-up area · On a holiday park · Quiet road

Listing text from the makelaar, in Dutch

Een bijzonder vakantiehuis tussen bos en stroomdal Tussen volwassen bomen en rododendrons ligt deze karaktervolle, vrijstaande vakantiewoning, mooi verscholen in het groen. Aan de andere zijde opent het landschap zich juist volledig, met een prachtig vrij uitzicht over het stroomdal van de Vledder Aa. Juist die combinatie van beschutting en weidsheid maakt deze plek bijzonder. De woning staat op een royaal perceel van maar liefst 1.142 m² eigen grond en heeft een eigen toegang vanaf de Madeweg, met parkeergelegenheid voor twee auto's. De tuin ligt op het zuidwesten, biedt veel privacy en verschillende fijne plekken om van de zon en vooral het uitzicht te genieten. De volledig ingerichte vakantiewoning is oorspronkelijk gebouwd in 1970 en vanaf 2012 zeer ingrijpend verbouwd. Daarbij is bewust gekozen voor natuurlijke materialen, hergebruik en respect voor het oorspronkelijke huis. Zo zijn onder meer de dakconstructie, de voorgevel en de buitenbekleding vernieuwd. Het dak is voorzien van grote overstekken, geïsoleerde dakplaten, keramische dakpannen en zinken dakgoten. Ook de gevels zijn geïsoleerd en afgewerkt met dikke, fijn bezaagde houten delen afkomstig uit het Drents-Friese Wold. Het resultaat is een eigenzinnige vakantiewoning die mooi past in deze groene omgeving. Ook binnen is de sfeer prettig en ongedwongen. Vanuit de tuingerichte woonkamer kijkt u prachtig vrij weg over het landschap en via de tuindeuren loopt u zo de tuin in. De leuke opkamer, die nu als eetruimte wordt gebruikt, geeft het huis extra karakter. De keuken is in 2023 vernieuwd en sluit met rustige kleuren en natuurlijke materialen mooi aan bij de rest van de woning. De vrijstaande schuur is gebouwd in 2021 en biedt praktische ruimte voor fietsen en tuingereedschap. Deze sfeervolle recreatiewoning ligt niet op een park, dus geen slagboom, geen openbare verlichting, paden zijn in eigendom van de eigenaren en geen verplichting aan een VVE. Het geheel leent zich uitstekend voor zowel eigen gebruik als (gedeeltelijke) verhuur. Doldersum ligt midden in het nationale park Drents-Friese Wold. Loof- en naaldbos worden afgewisseld met heidevelden, vennen en zandverstuivingen. Prachtige natuur die eindeloze mogelijkheden biedt voor wandelaars, fietsers, ruiters en menners. Voor alle liefhebbers zijn er talloze gemarkeerde routes. Geen standaard vakantiehuis, maar een plek met een geheel eigen karakter, veel eigen grond en een ligging die u niet vaak tegenkomt. Indeling Begane grond: Entree met vernieuwd toilet. De zonnige, tuingerichte woonkamer heeft een fantastisch vrij uitzicht en tuindeuren naar de tuin. Een gashaard zorgt in de koudere maanden voor extra sfeer. Het aanwezige schoorsteenkanaal is tevens geschikt voor een houtkachel. De in 2023 vernieuwde keuken is ruim opgezet en uitgevoerd met grijsgroene fronten, een licht werkblad en houten details. Het brede raam boven het werkblad geeft uitzicht op het groen. De keuken is voorzien van een oven, koelkast, vaatwasser, inductiekookplaat en afzuigkap. De leuke opkamer is momenteel in gebruik als eetruimte. Verder beschikt de woning over een lichte badkamer met ruime douche en wastafelmeubel en een praktische, ruime bijkeuken/berging met witgoedaansluitingen. 1e verdieping: Ruime overloop met dakraam en bergruimte onder de knieschotten. 2 Slaapkamers met dakramen en bergkast. Algemeen: Bouwjaar: 1970; Kaveloppervlakte ca. 1142 m²; Woonoppervlakte ca. 99 m², overige inpandige ruimte ca. 0 m², gebouwgebonden buitenruimte ca. 0 m², externe buitenruimte ca. 6 m², inhoud ca. 365 m³; Verwarming en warmwatervoorziening door middel van CV-ketel. Glasvezel ligt in de straat en televisieontvangst verloopt via Digitenne. Goed om te weten: - In de koopakte zullen de volgende clausules worden opgenomen: ouderdomsclausule. - De vakantiewoning staat op eigen grond en is bestemd voor recreatief gebruik. - Deze vakantiewoning wordt inclusief inrichting verkocht.

Ask Brixfox

Questions about this listing, answered from its data

Ask Brixfox about this property

Answers grounded in this listing's data, its Airbnb comps and the score breakdown.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Inquire

Take the numbers with you, or talk to the agent

Property Underwriting Report

PDF report · one-time purchase · this property

  • The page’s own figures, line by line
  • Every purchase cost and the all-in total
  • Occupancy and offer-price what-ifs
  • Netherlands ownership, tax and letting rules
Included with Pro once its free trial ends

Interested in this property?

Your Brixfox analysis goes with it, so you arrive as a qualified buyer, not a cold email. Where the agency takes inquiries through Brixfox it goes straight to the agent; otherwise it comes to the Brixfox team and we reply to you. Brixfox adds no fee.

Optional — leave it blank and we'll send the message above.

Source · Alderik Vos Makelaardij NVM | Buitenstate

We email you a copy and check in a few days later that you heard back. No spam, no fee.

Modelled from live Airbnb calendar data around this property · operating costs per line, editable in the P&L · estimates, not financial advice.Data sources & methodology ›

ROI calculations use verified Brixfox Intelligence rental data. Operating costs are modelled per line — Airbnb/Booking channel fees whoever manages, then either a full-service management commission or the staff/local operations a self-managing owner buys back, cleaning residual, utilities & insurance, local taxes — with every rate editable in the Financial analysis P&L above. Gross revenue is identical in both management scenarios. Market factors in Netherlands may impact actual yields.