Terraced house in Calle de l'Equador, Tamariu, Palafrugell
Terraced house in Calle de l'Equador, Tamariu, Palafrugell — image 2Terraced house in Calle de l'Equador, Tamariu, Palafrugell — image 3Terraced house in Calle de l'Equador, Tamariu, Palafrugell — image 4Terraced house in Calle de l'Equador, Tamariu, Palafrugell — image 5
Grade B+villamid-range

Terraced house in Calle de l'Equador, Tamariu, Palafrugell

Palafrugell · Palafrugell · Girona

€565,000

Asking Price (EUR)

STR Restriction Warning

Catalonia HUT (Girona prefix HUTG-): under Decret-llei 3/2023 most Costa Brava municipalities are 'stressed' — new licences are frozen and existing ones expire after 5 years. A valid, transferable HUT is required; verify it with the agency.

5.7%

Net Yield (after tax, all-in)

indicative range 5.1–6.2%

5.7%

Managed ROI (after tax)

13.5%

Gross Yield

53%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €89,450/yr
Average Daily Rate: €495
+15.0% vs area baselineMediterranean-traditional style (+5%), Has pool (0%), Has sea (+10%)
Net Yield (after tax): 5.7%
Payback Period: 17.7 years
5-yr Capital Value: €654,990
10-yr Capital Value: €759,313
Brixfox Score: 65.3 / 100
Comparable Properties: 9
Data Confidence: 83%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€660,837

+17.0% over asking

Asking price€565,000
itp€56,500
legal€6,837
furnishing€30,000
notary registry€2,500
All-in investment€660,837

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 2
Building: 115 m²
Land: 1 m²
Style: mediterranean-traditional
Condition: good
Year Built: 1989
Energy Certificate: G
Private Pool
sea

Design Features

communal swimming poolterraced gardensea view from property

AI Investment Summary

B+ investment in Palafrugell. Score 65.3/100. Net yield 5.7% after tax | Occupancy 53% | ADR $495 | No STR licence on record | Pool

Score Breakdown

ROI
19.95
Visual Appeal
11.8
Ownership Security
13
Location
10.2
Land & Space
0.03
Rental Demand
5.35
Payback Speed
4
STR Suitability
1

Description

Townhouse in Tamariu with private patio, terrace, garage and communal pool Just a five-minute walk from Tamariu beach, this townhouse offers a 22 m2 private patio, a sun terrace and access to a communal swimming pool. The property is arranged over three renovated levels, with a living room featuring a Catalan vaulted

Location

📍 41.9180°, 3.2031°

Palafrugell, Girona, Spain

Visit Costa Brava House →Listed via Idealista.com
3-bedroom freehold villa in Palafrugell — photo 1 of 5
Costa Brava House
1 / 5
3-bedroom freehold villa in Palafrugell — photo 2 of 5
2 / 5
3-bedroom freehold villa in Palafrugell — photo 3 of 5
3 / 5
3-bedroom freehold villa in Palafrugell — photo 4 of 5
4 / 5
3-bedroom freehold villa in Palafrugell — photo 5 of 5
5 / 5

Terraced house in Calle de l'Equador, Tamariu, Palafrugell

Palafrugell · Costa Brava · Ref BF-129153Source · Costa Brava House · listed 27 Aug 2026
Asking price
$642,922
View original listing
Bedrooms
3
Bathrooms
2
Built area
115 m²
Land
1 m²
Brixfox Score 65 · B+
Modelled from Airbnb listings we track across Palafrugell — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Palafrugell

Costa Brava, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Catalonia HUT (Girona prefix HUTG-): under Decret-llei 3/2023 most Costa Brava municipalities are 'stressed' — new licences are frozen and existing ones expire after 5 years. A valid, transferable HUT is required; verify it with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$563/night
50% ($282)Brixfox estimate($563/night)200% ($1,127)
Occupancy
53%
10%Brixfox estimate(53%)100%

Short-Term Rental

Indicative
Yearly income
$57,000
Likely range $34,200 – $79,801
Airbnb data$563/night · 53% occupancy
Rental income
$563/night · 53% occ.
$101,787
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Palafrugell.

$4.8M$3.6M$2.4M$1.2M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $565K
Capital appreciation
Property value growing at +4%/yr based on Palafrugell market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 10: rental income alone has repaid the full purchase price.
2x return
Year 8: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$687K
+22%
Rental Income
+$266K
Total Position
$953K
+69%
11.0%/yr
Year 10
Capital Value
$836K
+48%
Rental Income
+$574K
Total Position
$1.4M
+150%
9.6%/yr
Year 20
Capital Value
$1.2M
+119%
Rental Income
+$1.3M
Total Position
$2.6M
+357%
7.9%/yr
Year 30
Capital Value
$1.8M
+224%
Rental Income
+$2.4M
Total Position
$4.2M
+646%
6.9%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.