Estate in Chileguas Nn, Pajara
Estate in Chileguas Nn, Pajara — image 2Estate in Chileguas Nn, Pajara — image 3Estate in Chileguas Nn, Pajara — image 4Estate in Chileguas Nn, Pajara — image 5
Grade C+villamid-range

Estate in Chileguas Nn, Pajara

Pájara · Pájara · Las Palmas

€530,000

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

1.3%

Net Yield (after tax, all-in)

1.3%

Managed ROI (after tax)

5.3%

Gross Yield

54%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €31,955/yr
Average Daily Rate: 174
Net Yield (after tax): 1.3%
Payback Period: 77.1 years
5-yr Capital Value: €614,415
10-yr Capital Value: €712,276
Brixfox Score: 47.8 / 100
Comparable Properties: 12
Data Confidence: 86%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€602,621

+13.7% over asking

Asking price€530,000
itp€34,450
legal€5,671
furnishing€30,000
notary registry€2,500
All-in investment€602,621

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 2
Bathrooms: 1
Building: 80
Style: mediterranean-traditional
Condition: good
ocean

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

panoramic ocean viewdesert landscape

AI Investment Summary

C+ investment in Pájara (Fuerteventura). Score 47.8/100. Net yield 1.3% after tax | Occupancy 54% | ADR $174 | No STR licence on record

Score Breakdown

ROI
5.2
Visual Appeal
10
Ownership Security
13
Location
9.6
Land & Space
3.6
Rental Demand
5.44
Payback Speed
0
STR Suitability
1

Description

**Unique Opportunity! Rustic Farm with Spectacular Views of the Sea and the Teide** Discover this magnificent rustic farm for sale, located in an incomparable natural setting. With a plot of 75,000 m², this property offers endless possibilities for those looking for a unique project. The house under construction, with

Location

📍 28.0530°, -14.3520°

Pájara, Las Palmas, Spain

Listed by CANARY ISLANDS BROKERS SL via Idealista.com
2-bedroom freehold villa in Pájara — photo 1 of 5
Idealista.com
1 / 5
2-bedroom freehold villa in Pájara — photo 2 of 5
2 / 5
2-bedroom freehold villa in Pájara — photo 3 of 5
3 / 5
2-bedroom freehold villa in Pájara — photo 4 of 5
4 / 5
2-bedroom freehold villa in Pájara — photo 5 of 5
5 / 5

Estate in Chileguas Nn, Pajara

Pájara · Canary Islands · Ref BF-12931Source · Idealista.com · listed 20 Jun 2026
Asking price
$603,095
Bedrooms
2
Bathrooms
1
Built area
80 m²
Brixfox Score 48 · C+
Modelled from Airbnb listings we track across Pájara — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Pájara

Canary Islands, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$198/night
50% ($99)Brixfox estimate($198/night)200% ($396)
Occupancy
54%
10%Brixfox estimate(54%)100%

Short-Term Rental

Moderate confidence
Yearly income
$20,363
Likely range $14,661$26,064
Airbnb data$198/night · 54% occupancy
Rental income
$198/night · 54% occ.
$36,362
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Pájara.

$3.0M$2.2M$1.5M$739K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $530K
Capital appreciation
Property value growing at +4%/yr based on Pájara market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 22: rental income alone has repaid the full purchase price.
2x return
Year 12: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$645K
+22%
Rental Income
+$95K
Total Position
$740K
+40%
6.9%/yr
Year 10
Capital Value
$785K
+48%
Rental Income
+$205K
Total Position
$990K
+87%
6.4%/yr
Year 20
Capital Value
$1.2M
+119%
Rental Income
+$481K
Total Position
$1.6M
+210%
5.8%/yr
Year 30
Capital Value
$1.7M
+224%
Rental Income
+$851K
Total Position
$2.6M
+385%
5.4%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.