Detached house in Calle Tibiabin, Antigua
Detached house in Calle Tibiabin, Antigua — image 2Detached house in Calle Tibiabin, Antigua — image 3Detached house in Calle Tibiabin, Antigua — image 4Detached house in Calle Tibiabin, Antigua — image 5
Grade Avillamid-range

Detached house in Calle Tibiabin, Antigua

Antigua · Antigua · Las Palmas

€655,000

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

Limited comps — indicative only

Revenue projections are based on limited comparable data (1 comps, 76% confidence).

8.2%

Net Yield (after tax, all-in)

indicative range 7.3–9.2%

8.2%

Managed ROI (after tax)

18.2%

Gross Yield

76%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €134,221/yr
Average Daily Rate: €523
+25.0% vs area baselineImage quality 8/10 (+3%), Modern/contemporary style (+12%), Has pool (0%), Has ocean (+10%)
Net Yield (after tax): 8.2%
Payback Period: 12.2 years
5-yr Capital Value: €759,325
10-yr Capital Value: €880,265
Brixfox Score: 80.4 / 100
Comparable Properties: 1
Data Confidence: 76%
Search Radius: 6 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€737,084

+12.5% over asking

Asking price€655,000
itp€42,575
legal€7,009
furnishing€30,000
notary registry€2,500
All-in investment€737,084

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 5
Bathrooms: 3
Building: 202 m²
Style: contemporary
Condition: excellent
Private Pool
ocean

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

private poolocean view terraceoutdoor lounge areaoutdoor kitchen/BBQ

AI Investment Summary

A investment in Antigua (Fuerteventura). Score 80.4/100. Net yield 8.2% after tax | Occupancy 76% | ADR $523 | No STR licence on record | Pool

Score Breakdown

ROI
25
Visual Appeal
14.2
Ownership Security
13
Location
8.64
Land & Space
6
Rental Demand
7.6
Payback Speed
5
STR Suitability
1

Description

Fantastic Villa in Caleta de Fuste – Caleta Alta Area Discover this magnificent property with 202 m² built, located in one of the most sought-after areas of Caleta de Fuste. The villa features: 5 spacious bedrooms Bright open-plan living room and kitchen 3 full bathrooms Terraces perfect for enjoying the climate

Location

📍 28.3996°, -13.8770°

Antigua, Las Palmas, Spain

Listed by Ajana home via Idealista.com
5-bedroom freehold villa in Antigua — photo 1 of 5
Idealista.com
1 / 5
5-bedroom freehold villa in Antigua — photo 2 of 5
2 / 5
5-bedroom freehold villa in Antigua — photo 3 of 5
3 / 5
5-bedroom freehold villa in Antigua — photo 4 of 5
4 / 5
5-bedroom freehold villa in Antigua — photo 5 of 5
5 / 5

Detached house in Calle Tibiabin, Antigua

Antigua · Canary Islands · Ref BF-13046Source · Idealista.com · listed 20 Jun 2026
Asking price
$745,335
Bedrooms
5
Bathrooms
3
Built area
202 m²
Brixfox Score 80 · A
Modelled from Airbnb listings we track across Antigua — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Antigua

Canary Islands, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$595/night
50% ($297)Brixfox estimate($595/night)200% ($1,189)
Occupancy
76%
10%Brixfox estimate(76%)100%

Short-Term Rental

Indicative
Yearly income
$85,530
Likely range $51,318 – $119,742
Airbnb data$595/night · 76% occupancy
Rental income
$595/night · 76% occ.
$152,732
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Antigua.

$6.6M$4.9M$3.3M$1.6M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $655K
Capital appreciation
Property value growing at +4%/yr based on Antigua market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 8: rental income alone has repaid the full purchase price.
2x return
Year 6: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$797K
+22%
Rental Income
+$399K
Total Position
$1.2M
+83%
12.8%/yr
Year 10
Capital Value
$970K
+48%
Rental Income
+$862K
Total Position
$1.8M
+180%
10.8%/yr
Year 20
Capital Value
$1.4M
+119%
Rental Income
+$2.0M
Total Position
$3.5M
+427%
8.7%/yr
Year 30
Capital Value
$2.1M
+224%
Rental Income
+$3.6M
Total Position
$5.7M
+770%
7.5%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.