Semi-detached house in Calle Acebuche, 18, Santangelo, Benalmádena
Semi-detached house in Calle Acebuche, 18, Santangelo, Benalmádena — image 2Semi-detached house in Calle Acebuche, 18, Santangelo, Benalmádena — image 3Semi-detached house in Calle Acebuche, 18, Santangelo, Benalmádena — image 4Semi-detached house in Calle Acebuche, 18, Santangelo, Benalmádena — image 5
Grade Avillamid-range

Semi-detached house in Calle Acebuche, 18, Santangelo, Benalmádena

Benalmádena · Benalmádena · Málaga

€499,500

Asking Price (EUR)

STR Restriction Warning

Andalucía VFT: registration is via the Registro de Turismo de Andalucía. New STR can be blocked by the community of owners (2024 reform) and saturated Costa del Sol zones are tightening — verify the VFT registration and any municipal limits with the agency.

8.6%

Net Yield (after tax, all-in)

indicative range 7.1–10.1%

8.6%

Managed ROI (after tax)

19.5%

Gross Yield

66%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €111,507/yr
Average Daily Rate: €502
+3.0% vs area baselineImage quality 8/10 (+3%), Modern/contemporary style (+12%), No pool (-12%)
Net Yield (after tax): 8.6%
Payback Period: 11.6 years
5-yr Capital Value: €579,057
10-yr Capital Value: €671,286
Brixfox Score: 79.2 / 100
Comparable Properties: 5
Data Confidence: 63%
Search Radius: 3 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€573,009

+14.7% over asking

Asking price€499,500
itp€34,965
legal€6,044
furnishing€30,000
notary registry€2,500
All-in investment€573,009

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 3
Bathrooms: 3
Building: 135 m²
Style: modern
Condition: new-build

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

private garden areaopen-plan livingmodern staircase design

AI Investment Summary

A investment in Benalmádena. Score 79.2/100. Net yield 8.6% after tax | Occupancy 66% | ADR $502 | No STR licence on record

Score Breakdown

ROI
25
Visual Appeal
13.6
Ownership Security
13
Location
9.36
Land & Space
4.7
Rental Demand
6.58
Payback Speed
5
STR Suitability
2

Description

Housing 8 - Phase 1 Discover these impressive new build homes in Santangelo, one of the most privileged areas of Benalmádena. Main features: - 4 bedrooms for greater comfort - 3 bathrooms + 1 toilet, modern and functional design - 3 floors, spacious and bright layout - Private garden and large terrace to enjoy the ou

Location

📍 36.6106°, -4.5421°

Benalmádena, Málaga, Spain

Listed by CENTURY 21 Turquesa via Idealista.com
3-bedroom freehold villa in Benalmádena — photo 1 of 5
Idealista.com
1 / 5
3-bedroom freehold villa in Benalmádena — photo 2 of 5
2 / 5
3-bedroom freehold villa in Benalmádena — photo 3 of 5
3 / 5
3-bedroom freehold villa in Benalmádena — photo 4 of 5
4 / 5
3-bedroom freehold villa in Benalmádena — photo 5 of 5
5 / 5

Semi-detached house in Calle Acebuche, 18, Santangelo, Benalmádena

Benalmádena · Costa del Sol · Ref BF-17710Source · Idealista.com · listed 24 Jun 2026
Asking price
$568,389
Bedrooms
3
Bathrooms
3
Built area
135 m²
Brixfox Score 79 · A
Modelled from Airbnb listings we track across Benalmádena — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Benalmádena

Costa del Sol, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Andalucía VFT: registration is via the Registro de Turismo de Andalucía. New STR can be blocked by the community of owners (2024 reform) and saturated Costa del Sol zones are tightening — verify the VFT registration and any municipal limits with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$571/night
50% ($286)Brixfox estimate($571/night)200% ($1,142)
Occupancy
66%
10%Brixfox estimate(66%)100%

Short-Term Rental

Indicative
Yearly income
$71,056
Likely range $42,633 – $99,478
Airbnb data$571/night · 66% occupancy
Rental income
$571/night · 66% occ.
$126,886
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Benalmádena.

$5.3M$4.0M$2.6M$1.3M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $500K
Capital appreciation
Property value growing at +4%/yr based on Benalmádena market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 8: rental income alone has repaid the full purchase price.
2x return
Year 6: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$608K
+22%
Rental Income
+$332K
Total Position
$939K
+88%
13.5%/yr
Year 10
Capital Value
$739K
+48%
Rental Income
+$716K
Total Position
$1.5M
+191%
11.3%/yr
Year 20
Capital Value
$1.1M
+119%
Rental Income
+$1.7M
Total Position
$2.8M
+455%
8.9%/yr
Year 30
Capital Value
$1.6M
+224%
Rental Income
+$3.0M
Total Position
$4.6M
+819%
7.7%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.