Detached house in Verderon El, Torreblanca del Sol, Fuengirola
Detached house in Verderon El, Torreblanca del Sol, Fuengirola — image 2Detached house in Verderon El, Torreblanca del Sol, Fuengirola — image 3Detached house in Verderon El, Torreblanca del Sol, Fuengirola — image 4Detached house in Verderon El, Torreblanca del Sol, Fuengirola — image 5
Grade A+villaluxury

Detached house in Verderon El, Torreblanca del Sol, Fuengirola

Fuengirola · Fuengirola · Málaga

€1.2M

Asking Price (EUR)

Licence regime in this region

Andalucía VFT: registration is via the Registro de Turismo de Andalucía. New STR can be blocked by the community of owners (2024 reform) and saturated Costa del Sol zones are tightening — verify the VFT registration and any municipal limits with the agency.

3.7%

Net Yield (after tax, all-in)

3.7%

Managed ROI (after tax)

9.0%

Gross Yield

47%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €124,006/yr
Average Daily Rate: €786
Net Yield (after tax): 3.7%
Payback Period: 27.2 years
5-yr Capital Value: €1.4M
10-yr Capital Value: €1.7M
Brixfox Score: 90.6 / 100
Comparable Properties: 25
Data Confidence: 91%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€1.4M

+15.3% over asking

Asking price€1.2M
itp€87,500
legal€12,100
furnishing€30,000
notary registry€2,500
All-in investment€1.4M

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 5
Bathrooms: 3
Building: 290 m²
Land: 505 m²
Style: mediterranean-traditional
Condition: excellent
Year Built: 2003
Energy Certificate: E
Private Pool
mountain

No licence found

The listing states no licence, and its pin is not precise enough to check the register by location. Under Andalusia’s VUT registration (open in most municipalities), ask the agency for the number before underwriting STR income.

A register hit means a licence exists at this location, not that it transfers with the sale: have a Spanish lawyer verify the transfer clause in the deed, the licence’s current status and the municipality’s renewal position before you commit.

Design Features

solar_panelsmultiple_balconiesterraced_designoutdoor_lightingstone_accents

AI Investment Summary

A+ investment in Fuengirola. Score 90.6/100. Net yield 3.7% after tax | Occupancy 47% | ADR $786 | No STR licence on record | Pool

Score Breakdown

ROI
13.85
Visual Appeal
15.6
Ownership Security
13
Location
9
Land & Space
10.32
Rental Demand
4.67
Payback Speed
2
STR Suitability
2

Description

Beautifully renovated villa on a corner plot with open views of the mountains and the sea. If you appreciate beautiful sunsets, stunning views, peace and nature, this property could be just what you are looking for. The villa has been tastefully renovated with great attention to detail, creating a peaceful and welcomin

Location

📍 36.5773°, -4.6093°

Fuengirola, Málaga, Spain

Listed by Alamo Costa del Sol via Idealista.com

Price
$1,364,360
5-bedroom freehold villa in Fuengirola — photo 1 of 5
Alamo Costa del Sol
1 / 5
5-bedroom freehold villa in Fuengirola — photo 2 of 5
2 / 5
5-bedroom freehold villa in Fuengirola — photo 3 of 5
3 / 5
5-bedroom freehold villa in Fuengirola — photo 4 of 5
4 / 5
5-bedroom freehold villa in Fuengirola — photo 5 of 5
5 / 5

Detached house in Verderon El, Torreblanca del Sol, Fuengirola

Fuengirola · Costa del Sol · Ref BF-217461Source · Alamo Costa del Sol · listed 1 Oct 2026
Asking price
$1,364,360
Bedrooms
5
Bathrooms
3
Built area
290 m²
Land
505 m²
Brixfox Score 91 · A+
Modelled from Airbnb listings we track across Fuengirola — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Fuengirola

Costa del Sol, Approximate area

Loading Map...

Explore the full market map

Licence regime in this region

Andalucía VFT: registration is via the Registro de Turismo de Andalucía. New STR can be blocked by the community of owners (2024 reform) and saturated Costa del Sol zones are tightening — verify the VFT registration and any municipal limits with the agency.

No licence found

The listing states no licence, and its pin is not precise enough to check the register by location. Under Andalusia’s VUT registration (open in most municipalities), ask the agency for the number before underwriting STR income.

A register hit means a licence exists at this location, not that it transfers with the sale: have a Spanish lawyer verify the transfer clause in the deed, the licence’s current status and the municipality’s renewal position before you commit.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Property Underwriting Report not available here

This listing's itemised cost stack isn't available right now, so the page shows an approximate model. The report only underwrites the stored, itemised figures; it returns when the listing is re-scored.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$894/night
50% ($447)Brixfox estimate($894/night)200% ($1,788)
Occupancy
47%
10%Brixfox estimate(47%)100%

Short-Term Rental

High confidence
Yearly income
$79,021
Likely range $63,217 – $94,825
Airbnb data$894/night · 47% occupancy
Rental income
$894/night · 47% occ.
$141,108
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Fuengirola.

$8.3M$6.2M$4.1M$2.1M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $1.2M
Capital appreciation
Property value growing at +4%/yr based on Fuengirola market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 15: rental income alone has repaid the full purchase price.
2x return
Year 9: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$1.5M
+22%
Rental Income
+$369K
Total Position
$1.8M
+52%
8.8%/yr
Year 10
Capital Value
$1.8M
+48%
Rental Income
+$796K
Total Position
$2.6M
+114%
7.9%/yr
Year 20
Capital Value
$2.6M
+119%
Rental Income
+$1.9M
Total Position
$4.5M
+275%
6.8%/yr
Year 30
Capital Value
$3.9M
+224%
Rental Income
+$3.3M
Total Position
$7.2M
+500%
6.2%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
STR Licence
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.