Terraced house in Urb la Paloma, Chullera, Manilva
Terraced house in Urb la Paloma, Chullera, Manilva — image 2Terraced house in Urb la Paloma, Chullera, Manilva — image 3Terraced house in Urb la Paloma, Chullera, Manilva — image 4Terraced house in Urb la Paloma, Chullera, Manilva — image 5
Grade A+villamid-range

Terraced house in Urb la Paloma, Chullera, Manilva

Manilva · Manilva · Málaga

€549,000

Asking Price (EUR)

Licence regime in this region

Andalucía VFT: registration is via the Registro de Turismo de Andalucía. New STR can be blocked by the community of owners (2024 reform) and saturated Costa del Sol zones are tightening — verify the VFT registration and any municipal limits with the agency.

7.4%

Net Yield (after tax, all-in)

indicative range 6.6–8.1%

7.4%

Managed ROI (after tax)

16.9%

Gross Yield

60%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €110,556/yr
Average Daily Rate: €544
Net Yield (after tax): 7.4%
Payback Period: 13.5 years
5-yr Capital Value: €666,583
10-yr Capital Value: €772,752
Brixfox Score: 94.3 / 100
Comparable Properties: 8
Data Confidence: 83%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€654,708

+19.3% over asking

Asking price€549,000
itp€40,250
legal€6,958
furnishing€30,000
notary registry€2,500
All-in investment€654,708

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 3
Building: 134 m²
Style: mediterranean-traditional
Condition: excellent
Year Built: 2006
Energy Certificate: F
Private Pool
sea

No licence found

The listing states no licence, and its pin is not precise enough to check the register by location. Under Andalusia’s VUT registration (open in most municipalities), ask the agency for the number before underwriting STR income.

A register hit means a licence exists at this location, not that it transfers with the sale: have a Spanish lawyer verify the transfer clause in the deed, the licence’s current status and the municipality’s renewal position before you commit.

Design Features

private patio with artificial grass and swing chaircommunal pool with ample green spacesea view from upper terraceintegrated living and dining area

AI Investment Summary

A+ investment in Manilva. Score 94.3/100. Net yield 7.4% after tax | Occupancy 60% | ADR $544 | No STR licence on record | Pool

Score Breakdown

ROI
23.76
Visual Appeal
11.6
Ownership Security
13
Location
8.64
Land & Space
4.68
Rental Demand
6.01
Payback Speed
5
STR Suitability
2

Description

Townhouse located in the Vista de las Rocas residential development, in the La Paloma area, a peaceful residential setting close to the coast. The property is distributed over two floors and offers 4 bedrooms, 3 bathrooms, a spacious living-dining room, a separate kitchen and two private patios. The front patio provi

Location

📍 36.3203°, -5.2517°

Manilva, Málaga, Spain

Listed by Marco Properties via Idealista.com

Price
$624,716
4-bedroom freehold villa in Manilva — photo 1 of 5
Marco Properties
1 / 5
4-bedroom freehold villa in Manilva — photo 2 of 5
2 / 5
4-bedroom freehold villa in Manilva — photo 3 of 5
3 / 5
4-bedroom freehold villa in Manilva — photo 4 of 5
4 / 5
4-bedroom freehold villa in Manilva — photo 5 of 5
5 / 5

Terraced house in Urb la Paloma, Chullera, Manilva

Manilva · Costa del Sol · Ref BF-255328Source · Marco Properties · listed 20 Oct 2026
Asking price
$624,716
Bedrooms
4
Bathrooms
3
Built area
134 m²
Brixfox Score 94 · A+
Modelled from Airbnb listings we track across Manilva — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Manilva

Costa del Sol, Approximate area

Loading Map...

Explore the full market map

Licence regime in this region

Andalucía VFT: registration is via the Registro de Turismo de Andalucía. New STR can be blocked by the community of owners (2024 reform) and saturated Costa del Sol zones are tightening — verify the VFT registration and any municipal limits with the agency.

No licence found

The listing states no licence, and its pin is not precise enough to check the register by location. Under Andalusia’s VUT registration (open in most municipalities), ask the agency for the number before underwriting STR income.

A register hit means a licence exists at this location, not that it transfers with the sale: have a Spanish lawyer verify the transfer clause in the deed, the licence’s current status and the municipality’s renewal position before you commit.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Property Underwriting Report not available here

This listing's itemised cost stack isn't available right now, so the page shows an approximate model. The report only underwrites the stored, itemised figures; it returns when the listing is re-scored.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$619/night
50% ($310)Brixfox estimate($619/night)200% ($1,239)
Occupancy
60%
10%Brixfox estimate(60%)100%

Short-Term Rental

Indicative
Yearly income
$70,450
Likely range $42,270 – $98,630
Airbnb data$619/night · 60% occupancy
Rental income
$619/night · 60% occ.
$125,803
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Manilva.

$5.4M$4.1M$2.7M$1.4M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $549K
Capital appreciation
Property value growing at +4%/yr based on Manilva market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 8: rental income alone has repaid the full purchase price.
2x return
Year 7: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$668K
+22%
Rental Income
+$329K
Total Position
$997K
+82%
12.7%/yr
Year 10
Capital Value
$813K
+48%
Rental Income
+$710K
Total Position
$1.5M
+177%
10.7%/yr
Year 20
Capital Value
$1.2M
+119%
Rental Income
+$1.7M
Total Position
$2.9M
+422%
8.6%/yr
Year 30
Capital Value
$1.8M
+224%
Rental Income
+$2.9M
Total Position
$4.7M
+761%
7.4%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
STR Licence
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.