Terraced house in Calvià pueblo, Calvià
Terraced house in Calvià pueblo, Calvià — image 2Terraced house in Calvià pueblo, Calvià — image 3Terraced house in Calvià pueblo, Calvià — image 4Terraced house in Calvià pueblo, Calvià — image 5
Grade Bvillamid-range

Terraced house in Calvià pueblo, Calvià

Calvià · Calvià · Illes Balears

€500,000

Asking Price (EUR)

STR Restriction Warning

Balearics ETV moratorium: new short-term-rental licences are frozen. An existing, transferable ETV is required to operate legally — verify the licence and its transferability with the agency.

3.8%

Net Yield (after tax, all-in)

3.8%

Managed ROI (after tax)

10.2%

Gross Yield

34%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €58,995/yr
Average Daily Rate: €511
Net Yield (after tax): 3.8%
Payback Period: 26.6 years
5-yr Capital Value: €579,637
10-yr Capital Value: €671,958
Brixfox Score: 59.2 / 100
Comparable Properties: 18
Data Confidence: 70%
Search Radius: 6 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€579,550

+15.9% over asking

Asking price€500,000
itp€41,000
legal€6,050
furnishing€30,000
notary registry€2,500
All-in investment€579,550

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 2
Bathrooms: 2
Building: 130 m²
Land: 130 m²
Style: mediterranean-traditional
Condition: good
Energy Certificate: Not indicated
city

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

vertical garden wallrustic outdoor dining areawood-paneled kitchen backsplashindustrial-style bedroom pendant light

AI Investment Summary

B investment in Calvià (Mallorca). Score 59.2/100. Net yield 3.8% after tax | Occupancy 34% | ADR $511 | No STR licence on record

Score Breakdown

ROI
14.16
Visual Appeal
12
Ownership Security
13
Location
10.2
Land & Space
3.41
Rental Demand
3.42
Payback Speed
2
STR Suitability
1

Description

House with character and rooftop terrace with views in the heart of Calvià village Located in one of the most charming areas of Calvià village, this cozy townhouse combines character, light, and multiple possibilities in a tranquil and authentic setting. The property offers approximately 130 m² of built area, distrib

Location

📍 39.5652°, 2.5042°

Calvià, Illes Balears, Spain

Visit MALLORCA SEA HOMES →Listed via Idealista.com
2-bedroom freehold villa in Calvià — photo 1 of 5
MALLORCA SEA HOMES
1 / 5
2-bedroom freehold villa in Calvià — photo 2 of 5
2 / 5
2-bedroom freehold villa in Calvià — photo 3 of 5
3 / 5
2-bedroom freehold villa in Calvià — photo 4 of 5
4 / 5
2-bedroom freehold villa in Calvià — photo 5 of 5
5 / 5

Terraced house in Calvià pueblo, Calvià

Calvià · Balearic Islands · Ref BF-3107Source · MALLORCA SEA HOMES · listed 17 Jun 2026
Asking price
$568,958
View original listing
Bedrooms
2
Bathrooms
2
Built area
130 m²
Land
130 m²
Brixfox Score 59 · B
Modelled from Airbnb listings we track across Calvià — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Calvià

Balearic Islands, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Balearics ETV moratorium: new short-term-rental licences are frozen. An existing, transferable ETV is required to operate legally — verify the licence and its transferability with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$581/night
50% ($291)Brixfox estimate($581/night)200% ($1,162)
Occupancy
34%
10%Brixfox estimate(34%)100%

Short-Term Rental

Moderate confidence
Yearly income
$37,594
Likely range $27,068 – $48,120
Airbnb data$581/night · 34% occupancy
Rental income
$581/night · 34% occ.
$67,131
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Calvià.

$3.7M$2.8M$1.8M$918K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $500K
Capital appreciation
Property value growing at +4%/yr based on Calvià market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 13: rental income alone has repaid the full purchase price.
2x return
Year 9: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$608K
+22%
Rental Income
+$175K
Total Position
$784K
+57%
9.4%/yr
Year 10
Capital Value
$740K
+48%
Rental Income
+$379K
Total Position
$1.1M
+124%
8.4%/yr
Year 20
Capital Value
$1.1M
+119%
Rental Income
+$888K
Total Position
$2.0M
+297%
7.1%/yr
Year 30
Capital Value
$1.6M
+224%
Rental Income
+$1.6M
Total Position
$3.2M
+539%
6.4%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.