Detached house in Camino de las Rosas, Las Moraditas, Adeje
Detached house in Camino de las Rosas, Las Moraditas, Adeje — image 2Detached house in Camino de las Rosas, Las Moraditas, Adeje — image 3Detached house in Camino de las Rosas, Las Moraditas, Adeje — image 4Detached house in Camino de las Rosas, Las Moraditas, Adeje — image 5
Grade Avillamid-range

Detached house in Camino de las Rosas, Las Moraditas, Adeje

Adeje · Adeje · Santa Cruz de Tenerife

€740,000

Asking Price (EUR)

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

6.5%

Net Yield (after tax, all-in)

indicative range 5.77.2%

6.5%

Managed ROI (after tax)

14.7%

Gross Yield

72%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €122,026/yr
Average Daily Rate: 499
+25.0% vs area baselineImage quality 8/10 (+3%), Modern/contemporary style (+12%), Has pool (0%), Has ocean (+10%)
Net Yield (after tax): 6.5%
Payback Period: 15.4 years
5-yr Capital Value: €857,863
10-yr Capital Value: €994,498
Brixfox Score: 84.2 / 100
Comparable Properties: 5
Data Confidence: 76%
Search Radius: 2 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€828,518

+12.0% over asking

Asking price€740,000
itp€48,100
legal€7,918
furnishing€30,000
notary registry€2,500
All-in investment€828,518

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 2
Bathrooms: 2
Building: 95
Land: 715
Style: contemporary
Condition: excellent
Year Built: 2002
Energy Certificate: Not indicated
Private Pool
ocean

STR Licence Status Unconfirmed

Short-term-rental licence unconfirmed — verify before purchase. In moratorium regions (Balearics ETV, Canaries VV) only an existing, transferable licence reliably permits Airbnb-style letting.

Design Features

infinity-edge pool (implied by view)outdoor dining area with pergolamodern open-plan living

AI Investment Summary

A investment in Adeje (Tenerife). Score 84.2/100. Net yield 6.5% after tax | Occupancy 72% | ADR $499 | No STR licence on record | Pool

Score Breakdown

ROI
21.94
Visual Appeal
14.2
Ownership Security
13
Location
10.8
Land & Space
12
Rental Demand
7.23
Payback Speed
4
STR Suitability
1

Description

MV Immobilier is pleased to exclusively present this magnificent detached villa located in the peaceful and privileged residential area of Las Moraditas, just 5 minutes from the center of Adeje and all amenities. Surrounded by nature and offering stunning open ocean views, this property provides an atmosphere of absol

Location

📍 28.1356°, -16.7455°

Adeje, Santa Cruz de Tenerife, Spain

Visit Marco Volpini ImmobilierListed via Idealista.com
2-bedroom freehold villa in Adeje — photo 1 of 5
Marco Volpini Immobilier
1 / 5
2-bedroom freehold villa in Adeje — photo 2 of 5
2 / 5
2-bedroom freehold villa in Adeje — photo 3 of 5
3 / 5
2-bedroom freehold villa in Adeje — photo 4 of 5
4 / 5
2-bedroom freehold villa in Adeje — photo 5 of 5
5 / 5

Detached house in Camino de las Rosas, Las Moraditas, Adeje

Adeje · Canary Islands · Ref BF-35197Source · Marco Volpini Immobilier · listed 1 Jul 2026
Asking price
$842,057
View original listing
Bedrooms
2
Bathrooms
2
Built area
95 m²
Land
715 m²
Brixfox Score 84 · A
Modelled from Airbnb listings we track across Adeje — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Adeje

Canary Islands, Approximate area

Loading Map...

Explore the full market map

STR Restriction Warning

Canaries vacacional (VV) rules tightened under Ley 2/2025: new licences face residential-zone limits, community-of-owners approval and municipal caps. Verify the property holds a valid, transferable VV registration with the agency.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$568/night
50% ($284)Brixfox estimate($568/night)200% ($1,137)
Occupancy
72%
10%Brixfox estimate(72%)100%

Short-Term Rental

Indicative
Yearly income
$77,759
Likely range $46,656$108,862
Airbnb data$568/night · 72% occupancy
Rental income
$568/night · 72% occ.
$138,855
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Adeje.

$6.5M$4.9M$3.2M$1.6M$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $740K
Capital appreciation
Property value growing at +4%/yr based on Adeje market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 10: rental income alone has repaid the full purchase price.
2x return
Year 7: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$900K
+22%
Rental Income
+$363K
Total Position
$1.3M
+71%
11.3%/yr
Year 10
Capital Value
$1.1M
+48%
Rental Income
+$783K
Total Position
$1.9M
+154%
9.8%/yr
Year 20
Capital Value
$1.6M
+119%
Rental Income
+$1.8M
Total Position
$3.5M
+367%
8.0%/yr
Year 30
Capital Value
$2.4M
+224%
Rental Income
+$3.3M
Total Position
$5.7M
+664%
7.0%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
Zoning
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.