House in Calle Major, Casco, Torroella de Montgrí
House in Calle Major, Casco, Torroella de Montgrí — image 2House in Calle Major, Casco, Torroella de Montgrí — image 3House in Calle Major, Casco, Torroella de Montgrí — image 4House in Calle Major, Casco, Torroella de Montgrí — image 5
Grade Bvillamid-range

House in Calle Major, Casco, Torroella de Montgrí

Torroella de Montgrí · Torroella de Montgrí · Girona

€475,000

Asking Price (EUR)

Licence regime in this region

Catalonia HUT (Girona prefix HUTG-): under Decret-llei 3/2023 most Costa Brava municipalities are 'stressed' — new licences are frozen and existing ones expire after 5 years. A valid, transferable HUT is required; verify it with the agency.

4.7%

Net Yield (after tax, all-in)

indicative range 3.7–5.7%

4.7%

Managed ROI (after tax)

11.9%

Gross Yield

22%

Occupancy

Net yield is after Spain's non-resident rental income tax (modelled at the non-EU 24% rate on net profit; EU/EEA residents pay 19%) and assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Projected Gross Revenue: €70,302/yr
Average Daily Rate: €954
Net Yield (after tax): 4.7%
Payback Period: 21.2 years
5-yr Capital Value: €579,637
10-yr Capital Value: €671,958
Brixfox Score: 69 / 100
Comparable Properties: 5
Data Confidence: 54%
Search Radius: 4 km

True Investment Cost

Spanish transfer tax + notary + registry + legal + furnishing & STR launch setup.

€588,550

+23.9% over asking

Asking price€475,000
itp€50,000
legal€6,050
furnishing€30,000
notary registry€2,500
All-in investment€588,550

Estimates use Spain's resale transfer-tax (ITP) schedule by region plus notary, registry and legal fees; furnishing & STR launch covers furniture, appliances, the tourist-licence setup and launch photography. Actual notary & legal vary — budget extra for surveyor, due-diligence and bank-mortgage fees if financing. Working capital (2–3 months operating buffer) not included.

Bedrooms: 5
Bathrooms: 3
Building: 202 m²
Land: 113 m²
Style: mediterranean-traditional
Condition: good
Energy Certificate: E

No licence found

The listing states no licence, and its pin is not precise enough to check the register by location. Under the Catalan HUT regime (capped in stressed municipalities), ask the agency for the number before underwriting STR income.

A register hit means a licence exists at this location, not that it transfers with the sale: have a Spanish lawyer verify the transfer clause in the deed, the licence’s current status and the municipality’s renewal position before you commit.

Design Features

exposed brick archesstone wallswooden beam ceilingstraditional Spanish furniturewrought iron railing

AI Investment Summary

B investment in Torroella de Montgrí. Score 69/100. Net yield 4.7% after tax | Occupancy 22% | ADR $954 | No STR licence on record

Score Breakdown

ROI
17.13
Visual Appeal
8.8
Ownership Security
13
Location
9
Land & Space
2.55
Rental Demand
2.18
Payback Speed
3
STR Suitability
1

Description

CEIGRUP TORRENT API: Three-story rustic house for sale in Torroella de Montgrí. Discover this charming three-story rustic house located in the heart of Torroella de Montgrí, a town with great charm and a privileged setting. This home offers spacious interiors and multiple possibilities, making it ideal as either a pri

Location

📍 42.0391°, 3.1271°

Torroella de Montgrí, Girona, Spain

Listed by Ceigrup Torrent Api via Idealista.com

Price
$540,510
5-bedroom freehold villa in Torroella de Montgrí — photo 1 of 5
Idealista.com
1 / 5
5-bedroom freehold villa in Torroella de Montgrí — photo 2 of 5
2 / 5
5-bedroom freehold villa in Torroella de Montgrí — photo 3 of 5
3 / 5
5-bedroom freehold villa in Torroella de Montgrí — photo 4 of 5
4 / 5
5-bedroom freehold villa in Torroella de Montgrí — photo 5 of 5
5 / 5

House in Calle Major, Casco, Torroella de Montgrí

Torroella de Montgrí · Costa Brava · Ref BF-73701Source · Idealista.com · listed 23 Jul 2026
Asking price
$540,510
Bedrooms
5
Bathrooms
3
Built area
202 m²
Land
113 m²
Condition
Good, lived-in
(from the photos)
Brixfox Score 69 · B
Modelled from Airbnb listings we track across Torroella de Montgrí — live calendar data. Projections are estimates, not financial advice.

Unlock full financial data

Get revenue, ROI calculations, AI audits, and investment scores for every property.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Torroella de Montgrí

Costa Brava, Approximate area

Loading Map...

Explore the full market map

Licence regime in this region

Catalonia HUT (Girona prefix HUTG-): under Decret-llei 3/2023 most Costa Brava municipalities are 'stressed' — new licences are frozen and existing ones expire after 5 years. A valid, transferable HUT is required; verify it with the agency.

No licence found

The listing states no licence, and its pin is not precise enough to check the register by location. Under the Catalan HUT regime (capped in stressed municipalities), ask the agency for the number before underwriting STR income.

A register hit means a licence exists at this location, not that it transfers with the sale: have a Spanish lawyer verify the transfer clause in the deed, the licence’s current status and the municipality’s renewal position before you commit.

After-tax basis: net yield is after Spain's non-resident rental income tax, modelled at the non-EU 24% rate on net profit (EU/EEA residents pay 19%). Assumes deductible STR expenses — standard for EU/EEA owners and, per recent rulings, available to non-EU owners; confirm with a Spanish tax adviser. Holiday lets don't qualify for the 60% long-term-rental reduction.

Property Underwriting Report not available here

This listing's itemised cost stack isn't available right now, so the page shows an approximate model. The report only underwrites the stored, itemised figures; it returns when the listing is re-scored.

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$1,086/night
50% ($543)Brixfox estimate($1,086/night)200% ($2,172)
Occupancy
22%
10%Brixfox estimate(22%)100%

Short-Term Rental

Indicative
Yearly income
$44,799
Likely range $26,879 – $62,718
Airbnb data$1,086/night · 22% occupancy
Rental income
$1,086/night · 22% occ.
$79,998
Running costs (20%)
Utilities, cleaning, maintenance
••••
Income tax (24%)
Non-EU IRNR on gross rent
••••
Net income
••% ROI
••••

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Torroella de Montgrí.

$3.9M$2.9M$2.0M$981K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Paid back2x ReturnToday: $475K
Capital appreciation
Property value growing at +4%/yr based on Torroella de Montgrí market trends.
Rental income
Cumulative net rental earnings collected over time, growing with annual revenue increases.
Total return
Capital value + rental income. Your actual total position if you sold and kept all rent.
Paid back
Year 11: rental income alone has repaid the full purchase price.
2x return
Year 8: total gains (capital + rental) have doubled your initial investment.
Year 5
Capital Value
$578K
+22%
Rental Income
+$209K
Total Position
$787K
+66%
10.6%/yr
Year 10
Capital Value
$703K
+48%
Rental Income
+$451K
Total Position
$1.2M
+143%
9.3%/yr
Year 20
Capital Value
$1.0M
+119%
Rental Income
+$1.1M
Total Position
$2.1M
+342%
7.7%/yr
Year 30
Capital Value
$1.5M
+224%
Rental Income
+$1.9M
Total Position
$3.4M
+619%
6.8%/yr

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Create a free account to ask 2 free AI questions — Pro is unlimited.

Questions are stored for 12 months to improve our answers. Privacy

Villa Scorecard

Location
••••
•••• •••• ••••
Rental Yield
••••
•••• •••• ••••
Occupancy
••••
•••• •••• ••••
Nightly Rate
••••
•••• •••• ••••
Visual Appeal
••••
•••• •••• ••••
Size & Space
••••
•••• •••• ••••
STR Licence
••••
•••• •••• ••••
Tenure
••••
•••• •••• ••••

Upgrade to Pro to see full scorecard analysis

Risks & What-If

What if occupancy changes?

Owner Managed scenario

Upgrade to Pro to stress-test this yield across occupancy scenarios

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Market factors in Spain may impact actual yields.